Medios AG (ETR:ILM1)

Medios AG Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 17, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	327	369	337	378	400	866
Market Cap Growth	10.87%	9.51%	-10.68%	-5.71%	-53.76%	43.96%
Enterprise Value	444	474	300	322	360	837
Last Close Price	13.34	14.48	13.22	15.86	17.50	38.85
PE Ratio	21.87	24.04	26.88	20.07	21.85	117.00
Forward PE	11.84	11.62	10.11	10.82	14.01	27.51
PS Ratio	0.16	0.18	0.18	0.21	0.25	0.64
PB Ratio	0.64	0.72	0.66	0.81	0.89	2.20
P/TBV Ratio	10.65	12.03	265.55	2.09	2.45	4.22
P/FCF Ratio	7.07	7.99	4.89	24.84	12.25	16.78
P/OCF Ratio	6.25	7.07	4.58	23.01	10.79	14.08
PEG Ratio	0.30	0.30	0.49	0.73	0.26	0.46
EV/Sales Ratio	0.21	0.23	0.16	0.18	0.22	0.62
EV/EBITDA Ratio	5.49	6.27	4.89	6.63	7.60	25.28
EV/EBIT Ratio	10.30	10.98	8.73	10.66	12.84	52.22
EV/FCF Ratio	9.62	10.26	4.35	21.20	11.01	16.22
Debt / Equity Ratio	0.39	0.39	0.47	0.04	0.04	0.13
Debt / EBITDA Ratio	2.47	2.47	3.65	0.33	0.35	1.40
Debt / FCF Ratio	4.33	4.33	3.47	1.13	0.54	0.96
Net Debt / Equity Ratio	0.23	0.23	0.26	-0.11	-0.14	-0.30
Net Debt / EBITDA Ratio	1.55	1.55	2.18	-1.11	-1.30	-3.60
Net Debt / FCF Ratio	2.54	2.54	1.94	-3.55	-1.89	-2.31
Asset Turnover	2.26	2.26	2.46	3.05	2.93	3.78
Inventory Turnover	20.26	20.26	22.84	30.65	34.83	35.95
Quick Ratio	1.35	1.35	1.44	2.49	2.41	2.81
Current Ratio	1.90	1.90	2.02	3.23	3.05	3.21
Return on Equity (ROE)	3.00%	3.00%	2.56%	4.10%	4.35%	2.76%
Return on Assets (ROA)	2.94%	2.94%	2.81%	3.23%	3.19%	2.79%
Return on Invested Capital (ROIC)	3.79%	3.73%	3.72%	4.83%	5.58%	4.20%
Return on Capital Employed (ROCE)	6.00%	6.00%	4.50%	5.90%	5.70%	3.70%
Earnings Yield	4.70%	4.16%	3.72%	4.98%	4.58%	0.85%
FCF Yield	14.13%	12.51%	20.44%	4.03%	8.16%	5.96%
Buyback Yield / Dilution	-1.10%	-1.10%	-4.07%	0.26%	-18.38%	-25.96%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.