Medios AG (ETR:ILM1)
Germany flag Germany · Delayed Price · Currency is EUR
10.90
-0.02 (-0.18%)
Aug 26, 2026, 5:35 PM CET

Medios AG Statistics

Total Valuation

Medios AG has a market cap or net worth of EUR 267.11 million. The enterprise value is 382.55 million.

Market Cap267.11M
Enterprise Value 382.55M

Important Dates

The last earnings date was Wednesday, August 12, 2026.

Earnings Date Aug 12, 2026
Ex-Dividend Date n/a

Share Statistics

Medios AG has 24.51 million shares outstanding. The number of shares has decreased by -3.75% in one year.

Current Share Class 24.51M
Shares Outstanding 24.51M
Shares Change (YoY) -3.75%
Shares Change (QoQ) +0.02%
Owned by Insiders (%) 5.38%
Owned by Institutions (%) 31.04%
Float 8.33M

Valuation Ratios

The trailing PE ratio is 24.10 and the forward PE ratio is 8.79. Medios AG's PEG ratio is 0.23.

PE Ratio 24.10
Forward PE 8.79
PS Ratio 0.12
PB Ratio 0.51
P/TBV Ratio 5.25
P/FCF Ratio 9.01
P/OCF Ratio 6.66
PEG Ratio 0.23
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.10, with an EV/FCF ratio of 12.91.

EV / Earnings 34.19
EV / Sales 0.18
EV / EBITDA 5.10
EV / EBIT 9.88
EV / FCF 12.91

Financial Position

The company has a current ratio of 1.84, with a Debt / Equity ratio of 0.38.

Current Ratio 1.84
Quick Ratio 1.30
Debt / Equity 0.38
Debt / EBITDA 2.67
Debt / FCF 6.75
Interest Coverage 2.25

Financial Efficiency

Return on equity (ROE) is 2.14% and return on invested capital (ROIC) is 2.69%.

Return on Equity (ROE) 2.14%
Return on Assets (ROA) 2.64%
Return on Invested Capital (ROIC) 2.69%
Return on Capital Employed (ROCE) 5.41%
Weighted Average Cost of Capital (WACC) 8.12%
Revenue Per Employee 2.19M
Profits Per Employee 11,312
Employee Count989
Asset Turnover 2.35
Inventory Turnover 21.29

Taxes

In the past 12 months, Medios AG has paid 14.24 million in taxes.

Income Tax 14.24M
Effective Tax Rate 56.00%

Stock Price Statistics

The stock price has decreased by -24.06% in the last 52 weeks. The beta is 1.29, so Medios AG's price volatility has been higher than the market average.

Beta (5Y) 1.29
52-Week Price Change -24.06%
50-Day Moving Average 11.81
200-Day Moving Average 13.65
Relative Strength Index (RSI) 38.33
Average Volume (20 Days) 49,442

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Medios AG had revenue of EUR 2.16 billion and earned 11.19 million in profits. Earnings per share was 0.45.

Revenue2.16B
Gross Profit 198.50M
Operating Income 38.74M
Pretax Income 25.43M
Net Income 11.19M
EBITDA 69.70M
EBIT 38.74M
Earnings Per Share (EPS) 0.45
Full Income Statement

Balance Sheet

The company has 84.58 million in cash and 200.02 million in debt, with a net cash position of -115.44 million or -4.71 per share.

Cash & Cash Equivalents 84.58M
Total Debt 200.02M
Net Cash -115.44M
Net Cash Per Share -4.71
Equity (Book Value) 523.55M
Book Value Per Share 21.35
Working Capital 169.40M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 40.09 million and capital expenditures -10.46 million, giving a free cash flow of 29.64 million.

Operating Cash Flow 40.09M
Capital Expenditures -10.46M
Depreciation & Amortization 30.96M
Net Borrowing -15.16M
Free Cash Flow 29.64M
FCF Per Share 1.21
Full Cash Flow Statement

Margins

Gross margin is 9.18%, with operating and profit margins of 1.79% and 0.52%.

Gross Margin 9.18%
Operating Margin 1.79%
Pretax Margin 1.18%
Profit Margin 0.52%
EBITDA Margin 3.22%
EBIT Margin 1.79%
FCF Margin 1.37%

Dividends & Yields

Medios AG does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 3.75%
Shareholder Yield 3.75%
Earnings Yield 4.19%
FCF Yield 11.09%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for Medios AG is 21.00, which is 92.66% higher than the current price. The consensus rating is "Strong Buy".

Price Target 21.00
Price Target Difference 92.66%
Analyst Consensus Strong Buy
Analyst Count 4
Revenue Growth Forecast (3Y) 2.89%
EPS Growth Forecast (3Y) -2.03%

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Medios AG has an Altman Z-Score of 3.4 and a Piotroski F-Score of 5.

Altman Z-Score 3.4
Piotroski F-Score 5