Medios AG (ETR:ILM1)
Germany flag Germany · Delayed Price · Currency is EUR
13.34
+0.34 (2.62%)
Apr 17, 2026, 5:35 PM CET

Medios AG Statistics

Total Valuation

Medios AG has a market cap or net worth of EUR 326.91 million. The enterprise value is 444.42 million.

Market Cap326.91M
Enterprise Value 444.42M

Important Dates

The last earnings date was Thursday, March 26, 2026.

Earnings Date Mar 26, 2026
Ex-Dividend Date n/a

Share Statistics

Medios AG has 24.51 million shares outstanding. The number of shares has increased by 1.10% in one year.

Current Share Class 24.51M
Shares Outstanding 24.51M
Shares Change (YoY) +1.10%
Shares Change (QoQ) -0.73%
Owned by Insiders (%) 5.38%
Owned by Institutions (%) 24.24%
Float 8.33M

Valuation Ratios

The trailing PE ratio is 21.87 and the forward PE ratio is 11.84. Medios AG's PEG ratio is 0.30.

PE Ratio 21.87
Forward PE 11.84
PS Ratio 0.16
PB Ratio 0.64
P/TBV Ratio 10.65
P/FCF Ratio 7.07
P/OCF Ratio 6.25
PEG Ratio 0.30
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.49, with an EV/FCF ratio of 9.62.

EV / Earnings 28.92
EV / Sales 0.21
EV / EBITDA 5.49
EV / EBIT 10.30
EV / FCF 9.62

Financial Position

The company has a current ratio of 1.90, with a Debt / Equity ratio of 0.39.

Current Ratio 1.90
Quick Ratio 1.35
Debt / Equity 0.39
Debt / EBITDA 2.47
Debt / FCF 4.33
Interest Coverage 2.26

Financial Efficiency

Return on equity (ROE) is 3.00% and return on invested capital (ROIC) is 3.79%.

Return on Equity (ROE) 3.00%
Return on Assets (ROA) 2.94%
Return on Invested Capital (ROIC) 3.79%
Return on Capital Employed (ROCE) 5.98%
Weighted Average Cost of Capital (WACC) 8.93%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count999
Asset Turnover 2.26
Inventory Turnover 20.26

Taxes

In the past 12 months, Medios AG has paid 12.53 million in taxes.

Income Tax 12.53M
Effective Tax Rate 44.92%

Stock Price Statistics

The stock price has increased by +14.41% in the last 52 weeks. The beta is 1.26, so Medios AG's price volatility has been higher than the market average.

Beta (5Y) 1.26
52-Week Price Change +14.41%
50-Day Moving Average 14.76
200-Day Moving Average 14.13
Relative Strength Index (RSI) 48.28
Average Volume (20 Days) 89,020

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Medios AG had revenue of EUR 2.08 billion and earned 15.37 million in profits. Earnings per share was 0.61.

Revenue2.08B
Gross Profit 197.41M
Operating Income 43.15M
Pretax Income 27.90M
Net Income 15.37M
EBITDA 75.63M
EBIT 43.15M
Earnings Per Share (EPS) 0.61
Full Income Statement

Balance Sheet

The company has 82.67 million in cash and 200.18 million in debt, with a net cash position of -117.52 million or -4.80 per share.

Cash & Cash Equivalents 82.67M
Total Debt 200.18M
Net Cash -117.52M
Net Cash Per Share -4.80
Equity (Book Value) 514.22M
Book Value Per Share 20.98
Working Capital 162.35M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 52.27 million and capital expenditures -6.07 million, giving a free cash flow of 46.21 million.

Operating Cash Flow 52.27M
Capital Expenditures -6.07M
Depreciation & Amortization 32.49M
Net Borrowing -50.02M
Free Cash Flow 46.21M
FCF Per Share 1.89
Full Cash Flow Statement

Margins

Gross margin is 9.50%, with operating and profit margins of 2.08% and 0.74%.

Gross Margin 9.50%
Operating Margin 2.08%
Pretax Margin 1.34%
Profit Margin 0.74%
EBITDA Margin 3.64%
EBIT Margin 2.08%
FCF Margin 2.22%

Dividends & Yields

Medios AG does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -1.10%
Shareholder Yield -1.10%
Earnings Yield 4.70%
FCF Yield 14.13%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Medios AG has an Altman Z-Score of 3.33 and a Piotroski F-Score of 6.

Altman Z-Score 3.33
Piotroski F-Score 6