Medios AG (ETR:ILM1)
Germany flag Germany · Delayed Price · Currency is EUR
12.74
+0.12 (0.95%)
Jun 19, 2026, 5:35 PM CET

Medios AG Statistics

Total Valuation

Medios AG has a market cap or net worth of EUR 309.26 million. The enterprise value is 388.33 million.

Market Cap309.26M
Enterprise Value 388.33M

Important Dates

The next confirmed earnings date is Wednesday, August 12, 2026.

Earnings Date Aug 12, 2026
Ex-Dividend Date n/a

Share Statistics

Medios AG has 24.51 million shares outstanding. The number of shares has decreased by -1.91% in one year.

Current Share Class 24.51M
Shares Outstanding 24.51M
Shares Change (YoY) -1.91%
Shares Change (QoQ) +0.07%
Owned by Insiders (%) 5.38%
Owned by Institutions (%) 30.93%
Float 8.33M

Valuation Ratios

The trailing PE ratio is 22.67 and the forward PE ratio is 11.59. Medios AG's PEG ratio is 0.29.

PE Ratio 22.67
Forward PE 11.59
PS Ratio 0.15
PB Ratio 0.60
P/TBV Ratio 7.51
P/FCF Ratio 5.73
P/OCF Ratio 5.05
PEG Ratio 0.29
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.94, with an EV/FCF ratio of 7.19.

EV / Earnings 27.85
EV / Sales 0.18
EV / EBITDA 4.94
EV / EBIT 9.51
EV / FCF 7.19

Financial Position

The company has a current ratio of 1.92, with a Debt / Equity ratio of 0.33.

Current Ratio 1.92
Quick Ratio 1.39
Debt / Equity 0.33
Debt / EBITDA 2.20
Debt / FCF 3.20
Interest Coverage 2.28

Financial Efficiency

Return on equity (ROE) is 2.69% and return on invested capital (ROIC) is 3.45%.

Return on Equity (ROE) 2.69%
Return on Assets (ROA) 2.76%
Return on Invested Capital (ROIC) 3.45%
Return on Capital Employed (ROCE) 5.61%
Weighted Average Cost of Capital (WACC) 9.28%
Revenue Per Employee 2.14M
Profits Per Employee 14,042
Employee Count993
Asset Turnover 2.30
Inventory Turnover 20.99

Taxes

In the past 12 months, Medios AG has paid 12.90 million in taxes.

Income Tax 12.90M
Effective Tax Rate 48.06%

Stock Price Statistics

The stock price has increased by +12.94% in the last 52 weeks. The beta is 1.31, so Medios AG's price volatility has been higher than the market average.

Beta (5Y) 1.31
52-Week Price Change +12.94%
50-Day Moving Average 13.15
200-Day Moving Average 14.09
Relative Strength Index (RSI) 48.06
Average Volume (20 Days) 30,925

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Medios AG had revenue of EUR 2.12 billion and earned 13.94 million in profits. Earnings per share was 0.56.

Revenue2.12B
Gross Profit 199.50M
Operating Income 40.82M
Pretax Income 26.85M
Net Income 13.94M
EBITDA 73.22M
EBIT 40.82M
Earnings Per Share (EPS) 0.56
Full Income Statement

Balance Sheet

The company has 93.60 million in cash and 172.67 million in debt, with a net cash position of -79.07 million or -3.23 per share.

Cash & Cash Equivalents 93.60M
Total Debt 172.67M
Net Cash -79.07M
Net Cash Per Share -3.23
Equity (Book Value) 519.70M
Book Value Per Share 21.20
Working Capital 175.77M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 61.19 million and capital expenditures -7.17 million, giving a free cash flow of 54.02 million.

Operating Cash Flow 61.19M
Capital Expenditures -7.17M
Depreciation & Amortization 32.39M
Net Borrowing -30.04M
Free Cash Flow 54.02M
FCF Per Share 2.20
Full Cash Flow Statement

Margins

Gross margin is 9.40%, with operating and profit margins of 1.92% and 0.66%.

Gross Margin 9.40%
Operating Margin 1.92%
Pretax Margin 1.27%
Profit Margin 0.66%
EBITDA Margin 3.45%
EBIT Margin 1.92%
FCF Margin 2.55%

Dividends & Yields

Medios AG does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 1.91%
Shareholder Yield 1.91%
Earnings Yield 4.51%
FCF Yield 17.47%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for Medios AG is 23.00, which is 80.53% higher than the current price. The consensus rating is "Strong Buy".

Price Target 23.00
Price Target Difference 80.53%
Analyst Consensus Strong Buy
Analyst Count 4
Revenue Growth Forecast (3Y) 1.87%
EPS Growth Forecast (3Y) -0.33%

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Medios AG has an Altman Z-Score of 3.36 and a Piotroski F-Score of 6.

Altman Z-Score 3.36
Piotroski F-Score 6