Medios AG (ETR:ILM1)
Germany flag Germany · Delayed Price · Currency is EUR
10.88
-0.28 (-2.51%)
Nov 13, 2026, 5:35 PM CET

Medios AG Statistics

Total Valuation

Medios AG has a market cap or net worth of EUR 266.62 million. The enterprise value is 370.68 million.

Market Cap266.62M
Enterprise Value 370.68M

Important Dates

The last earnings date was Tuesday, November 10, 2026.

Earnings Date Nov 10, 2026
Ex-Dividend Date n/a

Share Statistics

Medios AG has 24.51 million shares outstanding. The number of shares has decreased by -2.84% in one year.

Current Share Class 24.51M
Shares Outstanding 24.51M
Shares Change (YoY) -2.84%
Shares Change (QoQ) +0.51%
Owned by Insiders (%) 5.38%
Owned by Institutions (%) 30.18%
Float 14.32M

Valuation Ratios

The trailing PE ratio is 32.84 and the forward PE ratio is 14.16. Medios AG's PEG ratio is 0.35.

PE Ratio 32.84
Forward PE 14.16
PS Ratio 0.12
PB Ratio 0.50
P/TBV Ratio 4.36
P/FCF Ratio 17.74
P/OCF Ratio 10.32
PEG Ratio 0.35
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.71, with an EV/FCF ratio of 24.67.

EV / Earnings 45.07
EV / Sales 0.17
EV / EBITDA 4.71
EV / EBIT 9.29
EV / FCF 24.67

Financial Position

The company has a current ratio of 1.67, with a Debt / Equity ratio of 0.37.

Current Ratio 1.67
Quick Ratio 1.18
Debt / Equity 0.37
Debt / EBITDA 2.52
Debt / FCF 13.17
Interest Coverage 2.09

Financial Efficiency

Return on equity (ROE) is 1.57% and return on invested capital (ROIC) is 2.23%.

Return on Equity (ROE) 1.57%
Return on Assets (ROA) 2.67%
Return on Invested Capital (ROIC) 2.23%
Return on Capital Employed (ROCE) 5.73%
Weighted Average Cost of Capital (WACC) 8.13%
Revenue Per Employee 2.21M
Profits Per Employee 8,315
Employee Count989
Asset Turnover 2.33
Inventory Turnover 20.89

Taxes

In the past 12 months, Medios AG has paid 14.93 million in taxes.

Income Tax 14.93M
Effective Tax Rate 64.48%

Stock Price Statistics

The stock price has decreased by -26.88% in the last 52 weeks. The beta is 1.34, so Medios AG's price volatility has been higher than the market average.

Beta (5Y) 1.34
52-Week Price Change -26.88%
50-Day Moving Average 10.61
200-Day Moving Average 12.52
Relative Strength Index (RSI) 50.37
Average Volume (20 Days) 46,179

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Medios AG had revenue of EUR 2.18 billion and earned 8.22 million in profits. Earnings per share was 0.33.

Revenue2.18B
Gross Profit 197.33M
Operating Income 39.91M
Pretax Income 23.16M
Net Income 8.22M
EBITDA 73.25M
EBIT 39.91M
Earnings Per Share (EPS) 0.33
Full Income Statement

Balance Sheet

The company has 93.91 million in cash and 197.97 million in debt, with a net cash position of -104.06 million or -4.25 per share.

Cash & Cash Equivalents 93.91M
Total Debt 197.97M
Net Cash -104.06M
Net Cash Per Share -4.25
Equity (Book Value) 528.11M
Book Value Per Share 21.43
Working Capital 157.14M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 25.83 million and capital expenditures -10.80 million, giving a free cash flow of 15.03 million.

Operating Cash Flow 25.83M
Capital Expenditures -10.80M
Depreciation & Amortization 33.34M
Net Borrowing -10.10M
Free Cash Flow 15.03M
FCF Per Share 0.61
Full Cash Flow Statement

Margins

Gross margin is 9.05%, with operating and profit margins of 1.83% and 0.38%.

Gross Margin 9.05%
Operating Margin 1.83%
Pretax Margin 1.06%
Profit Margin 0.38%
EBITDA Margin 3.36%
EBIT Margin 1.83%
FCF Margin 0.69%

Dividends & Yields

Medios AG does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
FCF Payout Ratio n/a
Buyback Yield 2.84%
Shareholder Yield 2.84%
Earnings Yield 3.05%
FCF Yield 5.64%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside
Graham Formula Value
Graham Formula Upside

Analyst Forecast

The average price target for Medios AG is 19.63, which is 80.42% higher than the current price. The consensus rating is "Strong Buy".

Price Target 19.63
Price Target Difference 80.42%
Analyst Consensus Strong Buy
Analyst Count 4
Revenue Growth Forecast (3Y) 3.99%
EPS Growth Forecast (3Y) 0.04%

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Altman Z-Score n/a
Piotroski F-Score 6