Medios AG (ETR:ILM1)
Germany flag Germany · Delayed Price · Currency is EUR
13.96
-0.34 (-2.38%)
Nov 18, 2025, 5:35 PM CET

Medios AG Statistics

Total Valuation

Medios AG has a market cap or net worth of EUR 356.06 million. The enterprise value is 460.64 million.

Market Cap356.06M
Enterprise Value 460.64M

Important Dates

The last earnings date was Tuesday, November 11, 2025.

Earnings Date Nov 11, 2025
Ex-Dividend Date n/a

Share Statistics

Medios AG has 25.51 million shares outstanding. The number of shares has increased by 3.65% in one year.

Current Share Class 25.51M
Shares Outstanding 25.51M
Shares Change (YoY) +3.65%
Shares Change (QoQ) -3.13%
Owned by Insiders (%) 5.17%
Owned by Institutions (%) 29.28%
Float 9.65M

Valuation Ratios

The trailing PE ratio is 16.04 and the forward PE ratio is 11.20. Medios AG's PEG ratio is 0.29.

PE Ratio 16.04
Forward PE 11.20
PS Ratio 0.18
PB Ratio 0.69
P/TBV Ratio 12.96
P/FCF Ratio 3.83
P/OCF Ratio 3.61
PEG Ratio 0.29
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.63, with an EV/FCF ratio of 4.95.

EV / Earnings 20.91
EV / Sales 0.23
EV / EBITDA 5.63
EV / EBIT 10.52
EV / FCF 4.95

Financial Position

The company has a current ratio of 1.74, with a Debt / Equity ratio of 0.38.

Current Ratio 1.74
Quick Ratio 1.25
Debt / Equity 0.38
Debt / EBITDA 2.42
Debt / FCF 2.13
Interest Coverage 3.60

Financial Efficiency

Return on equity (ROE) is 4.30% and return on invested capital (ROIC) is 4.37%.

Return on Equity (ROE) 4.30%
Return on Assets (ROA) 2.96%
Return on Invested Capital (ROIC) 4.37%
Return on Capital Employed (ROCE) 6.04%
Revenue Per Employee 2.01M
Profits Per Employee 22,048
Employee Count952
Asset Turnover 2.17
Inventory Turnover 21.53

Taxes

In the past 12 months, Medios AG has paid 11.36 million in taxes.

Income Tax 11.36M
Effective Tax Rate 34.02%

Stock Price Statistics

The stock price has decreased by -0.42% in the last 52 weeks. The beta is 1.04, so Medios AG's price volatility has been similar to the market average.

Beta (5Y) 1.04
52-Week Price Change -0.42%
50-Day Moving Average 13.52
200-Day Moving Average 12.81
Relative Strength Index (RSI) 62.56
Average Volume (20 Days) 60,323

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Medios AG had revenue of EUR 2.01 billion and earned 22.03 million in profits. Earnings per share was 0.87.

Revenue2.01B
Gross Profit 193.00M
Operating Income 43.81M
Pretax Income 33.38M
Net Income 22.03M
EBITDA 77.40M
EBIT 43.81M
Earnings Per Share (EPS) 0.87
Full Income Statement

Balance Sheet

The company has 93.43 million in cash and 198.01 million in debt, giving a net cash position of -104.58 million or -4.10 per share.

Cash & Cash Equivalents 93.43M
Total Debt 198.01M
Net Cash -104.58M
Net Cash Per Share -4.10
Equity (Book Value) 518.11M
Book Value Per Share 20.99
Working Capital 159.28M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 98.75 million and capital expenditures -5.77 million, giving a free cash flow of 92.98 million.

Operating Cash Flow 98.75M
Capital Expenditures -5.77M
Free Cash Flow 92.98M
FCF Per Share 3.65
Full Cash Flow Statement

Margins

Gross margin is 9.59%, with operating and profit margins of 2.18% and 1.09%.

Gross Margin 9.59%
Operating Margin 2.18%
Pretax Margin 1.66%
Profit Margin 1.09%
EBITDA Margin 3.85%
EBIT Margin 2.18%
FCF Margin 4.62%

Dividends & Yields

Medios AG does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -3.65%
Shareholder Yield -3.65%
Earnings Yield 6.19%
FCF Yield 26.11%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Medios AG has an Altman Z-Score of 3.12 and a Piotroski F-Score of 6.

Altman Z-Score 3.12
Piotroski F-Score 6