INDUS Holding AG (ETR:INH)
Germany · Delayed Price · Currency is EUR 31.75
-0.45 (-1.40%)
Aug 7, 2026, 2:31 PM CET
INDUS Holding AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,775 | 1,735 | 1,722 | 1,802 | 1,804 | 1,634 | |
Revenue Growth | 3.54% | 0.79% | -4.47% | -0.09% | 10.44% | 4.81% |
Cost of Revenue | 1,338 | 1,307 | 1,294 | 1,323 | 1,367 | 1,225 |
Gross Profit | 436.78 | 428.71 | 427.86 | 479.48 | 437.26 | 409 |
Selling, General & Admin | 235.07 | 235.69 | 226.28 | 230.25 | 233.47 | 207.2 |
Depreciation & Amortization Expenses | 97.01 | 94.59 | 99.44 | 89.25 | 85.99 | 85.6 |
Other Operating Expenses | - | - | - | 19.32 | 42.77 | - |
Total Operating Expenses | 332.08 | 330.28 | 325.72 | 338.82 | 362.23 | 292.8 |
Operating Income | 143.47 | 127.01 | 126.68 | 149.56 | 133.67 | 165.6 |
Interest Income | 1.57 | 1.59 | 4.87 | 2.96 | 1.89 | - |
Interest Expense | -28.7 | -27.31 | -26.39 | -21.18 | -14.49 | - |
Other Non-Operating Income (Expense) | -2.89 | -2.98 | -9.07 | 8.38 | -5.13 | - |
Total Non-Operating Income (Expense) | -30.03 | -28.71 | -30.59 | -9.84 | -17.73 | - |
Pretax Income | 113.45 | 98.3 | 96.09 | 139.72 | 115.93 | 149.7 |
Provision for Income Taxes | 43.77 | 28.51 | 41.38 | 55.77 | 33.45 | 51.9 |
Net Income | 69.67 | 69.79 | 54.7 | 56.11 | -41.43 | 47.6 |
Minority Interest in Earnings | 0.59 | 0.76 | 0.99 | 0.68 | 0.81 | 0.8 |
Net Income to Common | 45.46 | 69.03 | 53.71 | 55.44 | -42.24 | 46.8 |
Net Income Growth | 16.52% | 28.52% | -3.12% | - | - | - |
Shares Outstanding (Basic) | 25 | 25 | 26 | 27 | 27 | 26 |
Shares Outstanding (Diluted) | 25 | 25 | 26 | 27 | 27 | 26 |
Shares Change | -2.73% | -4.03% | -3.49% | - | 2.14% | 7.70% |
EPS (Basic) | 2.78 | 2.77 | 2.07 | 2.06 | -1.57 | 1.78 |
EPS (Diluted) | 2.78 | 2.77 | 2.07 | 2.06 | -1.57 | 1.78 |
EPS Growth | 19.83% | 33.82% | 0.48% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 60.35 | 101.82 | 103.35 | 188.99 | 90.63 | 132.16 |
Free Cash Flow Growth | -28.00% | -1.48% | -45.32% | 108.53% | -31.42% | 18.91% |
Free Cash Flow Per Share | 2.42 | 4.09 | 3.98 | 7.03 | 3.37 | 5.02 |
Dividends Per Share | 1.300 | 1.300 | 1.200 | 1.200 | 0.800 | 1.050 |
Dividend Growth | 8.33% | 8.33% | 0% | 50.00% | -23.81% | 31.25% |
Gross Margin | 24.61% | 24.70% | 24.85% | 26.60% | 24.24% | 25.04% |
Operating Margin | 8.08% | 7.32% | 7.36% | 8.30% | 7.41% | 10.14% |
Profit Margin | 3.93% | 4.02% | 3.18% | 3.11% | -2.30% | 2.91% |
FCF Margin | 3.40% | 5.87% | 6.00% | 10.49% | 5.02% | 8.09% |
EBITDA | 239.1 | 220.21 | 226.12 | 258.13 | 262.43 | 251.13 |
EBITDA Margin | 13.47% | 12.69% | 13.13% | 14.32% | 14.55% | 15.37% |
EBIT | 143.47 | 127.01 | 126.68 | 149.56 | 133.67 | 165.6 |
EBIT Margin | 8.08% | 7.32% | 7.36% | 8.30% | 7.41% | 10.14% |
Effective Tax Rate | 38.59% | 29.00% | 43.07% | 39.91% | 28.86% | 34.67% |