INDUS Holding AG (ETR:INH)
Germany · Delayed Price · Currency is EUR 36.65
+1.00 (2.81%)
Aug 27, 2026, 5:35 PM CET
INDUS Holding AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,864 | 1,735 | 1,722 | 1,802 | 1,804 | 1,633 |
| 1,864 | 1,735 | 1,722 | 1,802 | 1,804 | 1,633 | |
Revenue Growth | 8.42% | 0.79% | -4.47% | -0.09% | 10.45% | 4.81% |
Cost of Revenue | 797.55 | 754.11 | 764.31 | 818.5 | 842.21 | 735.3 |
Gross Profit | 1,066 | 981.26 | 957.48 | 983.93 | 961.9 | 898.17 |
Selling, General & Admin | 582.16 | 569.87 | 550.69 | 535.82 | 507.75 | 477.8 |
Other Operating Expenses | 190.89 | 189.31 | 188.28 | 193.4 | 196.38 | 173.26 |
Operating Expenses | 870.12 | 852.37 | 831.67 | 818.47 | 790.12 | 734.11 |
Operating Income | 196.32 | 128.89 | 125.82 | 165.46 | 171.79 | 164.05 |
Interest Expense | -29.31 | -27.31 | -26.39 | -21.18 | -14.49 | -14.12 |
Interest & Investment Income | 1.52 | 1.68 | 5.17 | 2.15 | 1.45 | 0.56 |
Earnings From Equity Investments | - | - | -0.12 | 1.39 | 0.51 | 1 |
Currency Exchange Gain (Loss) | -7.43 | -7.43 | 2.99 | -0.97 | -1.9 | 0.85 |
Other Non Operating Income (Expenses) | 1.28 | -1.61 | -1.44 | 0.36 | 0.38 | 0.32 |
EBT Excluding Unusual Items | 162.39 | 94.22 | 106.03 | 147.2 | 157.74 | 152.66 |
Impairment of Goodwill | -2.2 | -1.4 | -5.25 | -12.81 | -39.37 | -2.53 |
Gain (Loss) on Sale of Investments | -2.57 | -1.07 | -4.31 | 5.12 | -5.2 | -3.38 |
Gain (Loss) on Sale of Assets | 3.28 | 3.28 | 0.51 | 0.83 | 3.9 | 1.15 |
Asset Writedown | 1.09 | 1.38 | -1.5 | -6.51 | -3.38 | 0.05 |
Other Unusual Items | -0.4 | -0.4 | -0.9 | 2.99 | - | - |
Pretax Income | 163.87 | 98.3 | 96.09 | 139.72 | 115.93 | 149.67 |
Income Tax Expense | 60.5 | 28.51 | 41.38 | 55.77 | 33.45 | 51.91 |
Earnings From Continuing Operations | 103.37 | 69.79 | 54.7 | 83.95 | 82.48 | 97.76 |
Earnings From Discontinued Operations | - | - | - | -27.84 | -123.91 | -50.2 |
Net Income to Company | 103.37 | 69.79 | 54.7 | 56.11 | -41.43 | 47.56 |
Minority Interest in Earnings | -0.51 | -0.76 | -0.99 | -0.68 | -0.81 | -0.76 |
Net Income | 102.87 | 69.03 | 53.71 | 55.44 | -42.24 | 46.81 |
Net Income to Common | 102.87 | 69.03 | 53.71 | 55.44 | -42.24 | 46.81 |
Net Income Growth | 105.06% | 28.52% | -3.12% | - | - | - |
Shares Outstanding (Basic) | 25 | 25 | 26 | 27 | 27 | 26 |
Shares Outstanding (Diluted) | 25 | 25 | 26 | 27 | 27 | 26 |
Shares Change | -1.60% | -4.05% | -3.49% | - | 2.14% | 7.70% |
EPS (Basic) | 4.13 | 2.77 | 2.07 | 2.06 | -1.57 | 1.78 |
EPS (Diluted) | 4.13 | 2.77 | 2.07 | 2.06 | -1.57 | 1.78 |
EPS Growth | 108.39% | 33.95% | 0.39% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 72.42 | 101.82 | 103.35 | 141.94 | -11.07 | 42.98 |
Free Cash Flow Per Share | 2.91 | 4.09 | 3.98 | 5.28 | -0.41 | 1.63 |
Dividend Per Share | 1.300 | 1.300 | 1.200 | 1.200 | 0.800 | 1.050 |
Dividend Growth | 8.33% | 8.33% | 0% | 50.00% | -23.81% | 31.25% |
Gross Margin | 57.21% | 56.55% | 55.61% | 54.59% | 53.32% | 54.98% |
Operating Margin | 10.53% | 7.43% | 7.31% | 9.18% | 9.52% | 10.04% |
Profit Margin | 5.52% | 3.98% | 3.12% | 3.08% | -2.34% | 2.87% |
Free Cash Flow Margin | 3.89% | 5.87% | 6.00% | 7.88% | -0.61% | 2.63% |
EBITDA | 267.36 | 196.05 | 193.69 | 232.49 | 211.79 | 222.13 |
EBITDA Margin | 14.34% | 11.30% | 11.25% | 12.90% | 11.74% | 13.60% |
D&A For EBITDA | 71.03 | 67.16 | 67.87 | 67.03 | 40 | 58.08 |
EBIT | 196.32 | 128.89 | 125.82 | 165.46 | 171.79 | 164.05 |
EBIT Margin | 10.53% | 7.43% | 7.31% | 9.18% | 9.52% | 10.04% |
Effective Tax Rate | 36.92% | 29.00% | 43.07% | 39.91% | 28.86% | 34.68% |