IVU Traffic Technologies AG (ETR:IVU)
23.50
+0.50 (2.17%)
Aug 3, 2026, 5:35 PM CET
ETR:IVU Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 149.72 | 133.67 | 109.81 | 113.23 | 102.88 | |
Revenue Growth | 12.01% | 21.73% | -3.03% | 10.06% | 11.79% |
Cost of Revenue | 29.99 | 22 | - | 23.86 | 28.44 |
Gross Profit | 121.5 | 113.39 | 109.81 | 90.57 | 75.78 |
Selling, General & Admin | 79.45 | 74.75 | -4.76 | 59.08 | 48.49 |
Depreciation & Amortization Expenses | 4.79 | 4.87 | - | 3.84 | 2.53 |
Other Operating Expenses | 16.92 | 15.23 | -15.44 | 11.59 | 9.52 |
Total Operating Expenses | 101.15 | 94.85 | -20.2 | 74.51 | 60.53 |
Operating Income | 18.58 | 16.82 | 130.01 | 14.86 | 13.92 |
Interest Income | 0.87 | 1.28 | 1 | 0.11 | 0 |
Interest Expense | -0.85 | -0.83 | -0.21 | -0.3 | -0.36 |
Other Non-Operating Income (Expense) | 0.03 | 0.03 | - | 0.05 | -0.04 |
Total Non-Operating Income (Expense) | 0.05 | 0.48 | 0.79 | -0.14 | -0.4 |
Pretax Income | 18.62 | 17.3 | 130.79 | 14.72 | 13.53 |
Provision for Income Taxes | 5.31 | 5.26 | -4.45 | - | - |
Net Income | 13.31 | 12.04 | 10.76 | 10.13 | 9.32 |
Net Income to Common | 13.31 | 12.04 | 10.76 | 10.13 | 9.32 |
Net Income Growth | 10.58% | 11.93% | 6.22% | 8.67% | -7.66% |
Shares Outstanding (Basic) | 17 | 17 | 18 | 17 | 18 |
Shares Outstanding (Diluted) | 17 | 17 | 18 | 18 | 18 |
Shares Change | -0.38% | -0.92% | -0.71% | 0.86% | -0.17% |
EPS (Basic) | 0.77 | 0.69 | 0.65 | 0.58 | 0.53 |
EPS (Diluted) | 0.77 | 0.69 | 0.65 | 0.57 | 0.53 |
EPS Growth | 11.59% | 6.15% | 14.04% | 7.55% | -7.02% |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 29.8 | 5.15 | 10.17 | 2.55 | 17.91 |
Free Cash Flow Growth | 479.20% | -49.38% | 298.16% | -85.74% | -38.85% |
Free Cash Flow Per Share | 1.72 | 0.30 | 0.58 | 0.14 | 1.02 |
Dividends Per Share | 0.300 | 0.280 | 0.260 | 0.240 | 0.220 |
Dividend Growth | 7.14% | 7.69% | 8.33% | 9.09% | 10.00% |
Gross Margin | 81.15% | 84.83% | 100.00% | 79.98% | 73.65% |
Operating Margin | 12.41% | 12.58% | 118.40% | 13.12% | 13.53% |
Profit Margin | 8.89% | 9.01% | 9.80% | 8.94% | 9.06% |
FCF Margin | 19.90% | 3.85% | 9.26% | 2.25% | 17.40% |
EBITDA | 23.37 | 21.69 | 134.54 | 18.7 | 16.45 |
EBITDA Margin | 15.61% | 16.22% | 122.52% | 16.52% | 15.99% |
EBIT | 18.58 | 16.82 | 130.01 | 14.86 | 13.92 |
EBIT Margin | 12.41% | 12.58% | 118.40% | 13.12% | 13.53% |
Effective Tax Rate | 28.51% | 30.39% | -3.40% | 0.00% | 0.00% |