IVU Traffic Technologies AG (ETR:IVU)
Germany · Delayed Price · Currency is EUR 27.00
-0.20 (-0.74%)
Nov 12, 2026, 9:22 AM CET
ETR:IVU Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 159.53 | 149.72 | 133.67 | 122.49 | 113.23 | 102.88 |
Other Revenue | 0.68 | 1.3 | 0.84 | 0.5 | - | - |
| 160.21 | 151.02 | 134.51 | 122.99 | 113.23 | 102.88 | |
Revenue Growth | 7.01% | 12.28% | 9.37% | 8.61% | 10.06% | 11.79% |
Cost of Revenue | 30.47 | 29.99 | 22 | 22.11 | 23.86 | 28.44 |
Gross Profit | 129.75 | 121.03 | 112.5 | 100.87 | 89.37 | 74.45 |
Selling, General & Admin | 85.61 | 81.26 | 76.55 | 67.71 | 60.34 | 49.86 |
Other Operating Expenses | 16.78 | 16.27 | 14.17 | 13.04 | 10.56 | 8.54 |
Operating Expenses | 107.35 | 102.32 | 95.59 | 85.29 | 74.74 | 60.92 |
Operating Income | 22.4 | 18.71 | 16.92 | 15.58 | 14.63 | 13.53 |
Interest Expense | -0.67 | -0.71 | -0.68 | -0.4 | -0.17 | -0.12 |
Interest & Investment Income | 1.05 | 0.87 | 1.28 | 1 | 0.11 | - |
Earnings From Equity Investments | 0.07 | 0.03 | 0.03 | 0.19 | 0.05 | -0.04 |
Currency Exchange Gain (Loss) | -0.19 | -0.19 | -0.1 | 0.13 | 0.13 | 0.12 |
Other Non Operating Income (Expenses) | -0.14 | -0.14 | -0.15 | -0.13 | -0.13 | -0.24 |
EBT Excluding Unusual Items | 22.52 | 18.56 | 17.3 | 16.37 | 14.62 | 13.26 |
Asset Writedown | 0.06 | 0.06 | - | 0.05 | 0.1 | 0.27 |
Pretax Income | 22.58 | 18.62 | 17.3 | 16.42 | 14.72 | 13.53 |
Income Tax Expense | 6.51 | 5.31 | 5.26 | 5.04 | 4.59 | 4.21 |
Net Income | 16.07 | 13.31 | 12.04 | 11.38 | 10.13 | 9.32 |
Net Income to Common | 16.07 | 13.31 | 12.04 | 11.38 | 10.13 | 9.32 |
Net Income Growth | 19.65% | 10.58% | 5.83% | 12.34% | 8.67% | -7.66% |
Shares Outstanding (Basic) | 17 | 17 | 17 | 18 | 17 | 18 |
Shares Outstanding (Diluted) | 17 | 17 | 17 | 18 | 18 | 18 |
Shares Change | -0.34% | -0.38% | -0.92% | -0.71% | 0.86% | -0.17% |
EPS (Basic) | 0.93 | 0.77 | 0.69 | 0.65 | 0.58 | 0.53 |
EPS (Diluted) | 0.93 | 0.77 | 0.69 | 0.65 | 0.57 | 0.53 |
EPS Growth | 20.53% | 11.32% | 6.44% | 13.73% | 7.55% | -7.02% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 34.42 | 29.8 | 5.15 | 10.17 | 2.55 | 17.91 |
Free Cash Flow Per Share | 1.99 | 1.72 | 0.29 | 0.58 | 0.14 | 1.02 |
Dividend Per Share | 0.300 | 0.300 | 0.280 | 0.260 | 0.240 | 0.220 |
Dividend Growth | 7.14% | 7.14% | 7.69% | 8.33% | 9.09% | 10.00% |
Gross Margin | 80.98% | 80.14% | 83.64% | 82.02% | 78.93% | 72.36% |
Operating Margin | 13.98% | 12.39% | 12.58% | 12.67% | 12.92% | 13.15% |
Profit Margin | 10.03% | 8.82% | 8.95% | 9.25% | 8.94% | 9.06% |
Free Cash Flow Margin | 21.48% | 19.73% | 3.82% | 8.27% | 2.25% | 17.40% |
EBITDA | 25.34 | 21.48 | 19.85 | 18.28 | 16.81 | 14.53 |
EBITDA Margin | 15.81% | 14.22% | 14.76% | 14.87% | 14.85% | 14.13% |
D&A For EBITDA | 2.94 | 2.77 | 2.94 | 2.7 | 2.18 | 1 |
EBIT | 22.4 | 18.71 | 16.92 | 15.58 | 14.63 | 13.53 |
EBIT Margin | 13.98% | 12.39% | 12.58% | 12.67% | 12.92% | 13.15% |
Effective Tax Rate | 28.84% | 28.51% | 30.39% | 30.72% | 31.19% | 31.10% |