Klassik Radio AG (ETR:KA8)
Germany · Delayed Price · Currency is EUR 3.000
0.00 (0.00%)
Jun 26, 2026, 5:35 PM CET
Klassik Radio AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 21.59 | 19.42 | 19.83 | 17.26 | 15.01 |
Other Revenue | - | - | 0 | - | - |
| 21.59 | 19.42 | 19.84 | 17.26 | 15.01 | |
Revenue Growth (YoY) | 11.17% | -2.12% | 14.95% | 14.96% | 2.16% |
Cost of Revenue | 13.42 | 12.44 | 12.7 | 11.92 | 10.08 |
Gross Profit | 8.16 | 6.97 | 7.14 | 5.33 | 4.93 |
Selling, General & Admin | 0.93 | 0.64 | 0.51 | 0.15 | 0.18 |
Amortization of Goodwill & Intangibles | 0.77 | 0.67 | 0.61 | - | - |
Other Operating Expenses | 4.89 | 4.39 | 4.66 | 3.33 | 3.41 |
Operating Expenses | 6.59 | 5.69 | 5.78 | 4.44 | 4.26 |
Operating Income | 1.58 | 1.28 | 1.36 | 0.89 | 0.67 |
Interest Expense | -0.04 | -0.03 | -0.05 | -0.13 | -0.07 |
Interest & Investment Income | 0.01 | 0.03 | 0.01 | 0.01 | 0.01 |
Other Non Operating Income (Expenses) | -0 | -0.01 | - | -0.02 | 0.29 |
EBT Excluding Unusual Items | 1.54 | 1.27 | 1.32 | 0.76 | 0.89 |
Other Unusual Items | - | - | - | - | 0.79 |
Pretax Income | 1.54 | 1.27 | 1.32 | 0.76 | 1.68 |
Income Tax Expense | -0.61 | 0.69 | 0.56 | 0.21 | 0.32 |
Net Income | 2.15 | 0.59 | 0.76 | 0.54 | 1.36 |
Net Income to Common | 2.15 | 0.59 | 0.76 | 0.54 | 1.36 |
Net Income Growth | 267.23% | -22.79% | 39.52% | -59.94% | 1460.92% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 |
EPS (Basic) | 0.45 | 0.12 | 0.16 | 0.11 | 0.28 |
EPS (Diluted) | 0.45 | 0.12 | 0.16 | 0.11 | 0.28 |
EPS Growth | 267.24% | -22.79% | 39.52% | -59.94% | 1460.92% |
Free Cash Flow | 1.15 | 2.83 | 1.13 | 0.28 | -1 |
Free Cash Flow Per Share | 0.24 | 0.59 | 0.23 | 0.06 | -0.21 |
Dividend Per Share | 0.170 | 0.150 | 0.150 | 0.150 | 0.210 |
Dividend Growth | 13.33% | - | - | -28.57% | - |
Gross Margin | 37.82% | 35.91% | 35.99% | 30.90% | 32.84% |
Operating Margin | 7.31% | 6.58% | 6.85% | 5.17% | 4.43% |
Profit Margin | 9.97% | 3.02% | 3.83% | 3.15% | 9.05% |
Free Cash Flow Margin | 5.31% | 14.59% | 5.67% | 1.59% | -6.67% |
EBITDA | 2.34 | 1.95 | 1.97 | 1.47 | 1.08 |
EBITDA Margin | 10.85% | 10.06% | 9.92% | 8.51% | 7.22% |
D&A For EBITDA | 0.77 | 0.68 | 0.61 | 0.58 | 0.42 |
EBIT | 1.58 | 1.28 | 1.36 | 0.89 | 0.67 |
EBIT Margin | 7.31% | 6.58% | 6.85% | 5.17% | 4.43% |
Effective Tax Rate | - | 53.93% | 42.37% | 28.14% | 19.17% |
Advertising Expenses | 0.48 | 0.21 | 0.08 | 0.07 | 0.1 |