Knorr-Bremse AG (ETR:KBX)
Germany · Delayed Price · Currency is EUR 98.80
+0.50 (0.51%)
Aug 19, 2026, 5:35 PM CET
Knorr-Bremse AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 8,030 | 7,906 | 7,996 | 8,039 | 7,255 | 6,789 | |
Revenue Growth | 0.97% | -1.13% | -0.53% | 10.81% | 6.86% | 8.92% |
Cost of Revenue | 3,754 | 3,734 | 3,888 | 4,153 | 3,846 | 3,428 |
Gross Profit | 4,276 | 4,172 | 4,108 | 3,886 | 3,409 | 3,360 |
Selling, General & Admin | 2,093 | 2,104 | 2,055 | 1,970 | 1,817 | 1,648 |
Other Operating Expenses | 767 | 775 | 842 | 760 | 557.34 | 534.93 |
Operating Expenses | 3,252 | 3,257 | 3,256 | 3,062 | 2,679 | 2,465 |
Operating Income | 1,024 | 915 | 852 | 824 | 730.48 | 895.29 |
Interest Expense | -121 | -126 | -107 | -101 | -50.55 | -56.49 |
Interest & Investment Income | 40 | 51 | 60 | 32 | 49.13 | 15.9 |
Earnings From Equity Investments | -56 | -32 | -16 | -20 | -13.86 | -2.35 |
Currency Exchange Gain (Loss) | -12 | -12 | -52 | 66 | -19.94 | 15.38 |
Other Non Operating Income (Expenses) | 21 | 34 | -19 | -5 | 11.71 | 7.16 |
EBT Excluding Unusual Items | 896 | 830 | 718 | 796 | 706.97 | 874.89 |
Merger & Restructuring Charges | - | - | - | - | - | -11.1 |
Impairment of Goodwill | - | - | -1 | - | - | - |
Gain (Loss) on Sale of Assets | -2 | -2 | -62 | -14 | -10.84 | 16.77 |
Asset Writedown | -11 | -11 | -32 | -19 | -19.67 | -8.41 |
Pretax Income | 885 | 819 | 645 | 773 | 688.77 | 880.81 |
Income Tax Expense | 264 | 247 | 168 | 197 | 182.51 | 233.45 |
Earnings From Continuing Operations | 621 | 572 | 477 | 576 | 506.26 | 647.37 |
Minority Interest in Earnings | -36 | -38 | -32 | -23 | -16.98 | -26.06 |
Net Income | 585 | 534 | 445 | 553 | 489.28 | 621.31 |
Net Income to Common | 585 | 534 | 445 | 553 | 489.28 | 621.31 |
Net Income Growth | 38.63% | 20.00% | -19.53% | 13.02% | -21.25% | 25.39% |
Shares Outstanding (Basic) | 161 | 161 | 161 | 161 | 161 | 161 |
Shares Outstanding (Diluted) | 161 | 161 | 161 | 161 | 161 | 161 |
Shares Change | -0.57% | - | - | - | - | - |
EPS (Basic) | 3.64 | 3.31 | 2.76 | 3.43 | 3.04 | 3.85 |
EPS (Diluted) | 3.64 | 3.31 | 2.76 | 3.43 | 3.03 | 3.85 |
EPS Growth | 39.35% | 19.93% | -19.53% | 13.20% | -21.30% | 25.41% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 988 | 880 | 814 | 661 | 314.13 | 713.59 |
Free Cash Flow Per Share | 6.15 | 5.46 | 5.05 | 4.10 | 1.95 | 4.43 |
Dividend Per Share | 1.900 | 1.900 | 1.750 | 1.640 | 1.450 | 1.850 |
Dividend Growth | 8.57% | 8.57% | 6.71% | 13.10% | -21.62% | 21.71% |
Gross Margin | 53.25% | 52.77% | 51.38% | 48.34% | 46.99% | 49.50% |
Operating Margin | 12.75% | 11.57% | 10.66% | 10.25% | 10.07% | 13.19% |
Profit Margin | 7.29% | 6.75% | 5.56% | 6.88% | 6.74% | 9.15% |
Free Cash Flow Margin | 12.30% | 11.13% | 10.18% | 8.22% | 4.33% | 10.51% |
EBITDA | 1,249 | 1,126 | 1,059 | 1,017 | 916.64 | 1,076 |
EBITDA Margin | 15.55% | 14.24% | 13.24% | 12.65% | 12.63% | 15.86% |
D&A For EBITDA | 225 | 211 | 207 | 193 | 186.16 | 181.09 |
EBIT | 1,024 | 915 | 852 | 824 | 730.48 | 895.29 |
EBIT Margin | 12.75% | 11.57% | 10.66% | 10.25% | 10.07% | 13.19% |
Effective Tax Rate | 29.83% | 30.16% | 26.05% | 25.49% | 26.50% | 26.50% |
Revenue as Reported | 8,047 | 7,869 | 8,040 | 8,029 | 7,285 | 6,828 |