KHD Humboldt Wedag International AG (ETR:KWG)
Germany flag Germany · Delayed Price · Currency is EUR
1.860
+0.020 (1.09%)
Jul 24, 2026, 5:35 PM CET

ETR:KWG Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
177.92177.92218.13224.68210.37226.26
Revenue Growth
-15.14%-18.43%-2.91%6.80%-7.02%49.62%
Gross Profit
41.5141.5144.0431.9627.5819.3
Operating Income
4.714.7110.391.9-2.48-5.18
Net Income
6.936.9310.574.280.28-1.14
Earnings Per Share
0.140.140.210.090.01-0.02
EPS Growth
-53.33%-33.33%133.33%800.00%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Plant Services
43.7143.7149.5457.2246.832.12
Capital Expenditures
134.21134.21168.59167.46163.58194.14
Total
177.92177.92218.13224.68210.37226.26

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
30.8630.86046.0540.6765.28
Total Debt
5.985.9806.432.9926.7
Net Cash (Debt)
24.8924.89-039.657.6838.58
Net Cash Growth
-66.58%--415.96%-80.08%-5.65%
Net Cash Per Share
0.500.50-0.800.150.78

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
16.7316.7313.2116.63-22.05-12.6
Capital Expenditures
-4.36-4.36-1.64-2.46-3.64-1.97
Free Cash Flow
12.3612.3611.5814.17-25.69-14.57
Free Cash Flow Growth
-57.45%6.77%-18.29%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
23.33%23.33%20.19%14.22%13.11%8.53%
Operating Margin
2.65%2.65%4.77%0.84%-1.18%-2.29%
Pretax Margin
6.39%6.39%7.31%2.87%1.07%0.30%
Profit Margin
3.90%3.90%4.85%1.90%0.14%-0.49%
FCF Margin
6.95%6.95%5.31%6.31%-12.21%-6.44%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.3412.866.6720.11161.00-
Forward PE
-14.9114.9114.9114.9114.91
P/FCF Ratio
7.487.246.016.35--
PS Ratio
0.520.500.320.400.380.43