KHD Humboldt Wedag International AG (ETR:KWG)
Germany flag Germany · Delayed Price · Currency is EUR
2.180
-0.140 (-6.03%)
Sep 4, 2026, 5:35 PM CET

ETR:KWG Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
210.5177.92218.13224.68210.37226.26
Revenue Growth
18.31%-18.43%-2.91%6.80%-7.02%49.62%
Gross Profit
45.0241.5144.0431.9627.5819.3
Operating Income
8.64.2210.121.761.44-5.24
Net Income
10.546.9310.574.280.28-1.14
Earnings Per Share
0.210.140.210.090.01-0.02
EPS Growth
52.11%-34.42%147.25%1410.78%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Capital Expenditures
166.25134.21168.59167.46163.58194.14
Plant Services
44.2543.7149.5457.2246.832.12
Total
210.5177.92218.13224.68210.37226.26

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
95.2589.1480.5266.2151.9965.28
Total Debt
9.197.66.498.0834.628.1
Net Cash (Debt)
86.0781.5474.0358.1317.3937.18
Net Cash Growth
5.55%10.15%27.33%234.30%-53.23%-6.06%
Net Cash Per Share
1.731.641.491.170.350.75

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
5.7816.7313.2116.63-22.05-12.6
Capital Expenditures
-4.73-4.36-1.64-2.46-3.64-1.97
Free Cash Flow
1.0512.3611.5814.17-25.69-14.57
Free Cash Flow Growth
-91.48%6.77%-18.29%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
21.39%23.33%20.19%14.22%13.11%8.53%
Operating Margin
4.08%2.37%4.64%0.78%0.69%-2.32%
Pretax Margin
7.53%6.39%7.31%2.87%1.07%0.30%
Profit Margin
5.01%3.90%4.85%1.90%0.14%-0.50%
FCF Margin
0.50%6.95%5.31%6.31%-12.21%-6.44%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.2812.916.5821.04282.77-
Forward PE
-13.0113.0113.0113.0113.01
P/FCF Ratio
102.907.246.016.35--
PS Ratio
0.510.500.320.400.380.43