KHD Humboldt Wedag International AG (ETR:KWG)
Germany · Delayed Price · Currency is EUR 2.060
0.00 (0.00%)
Aug 14, 2026, 5:35 PM CET
ETR:KWG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 210.5 | 177.92 | 218.13 | 224.68 | 210.37 | 226.26 | |
Revenue Growth | 0.40% | -18.43% | -2.91% | 6.80% | -7.02% | 49.62% |
Cost of Revenue | 165.48 | 136.41 | 174.09 | 192.72 | 182.8 | 206.96 |
Gross Profit | 45.02 | 41.51 | 44.04 | 31.96 | 27.58 | 19.3 |
Selling, General & Admin | 30.7 | 30.79 | 28.44 | 27.71 | 25.66 | 22.89 |
Other Operating Expenses | 5.71 | 6.5 | 5.48 | 2.49 | 0.48 | 1.65 |
Operating Expenses | 36.42 | 37.29 | 33.92 | 30.2 | 26.14 | 24.54 |
Operating Income | 8.6 | 4.22 | 10.12 | 1.76 | 1.44 | -5.24 |
Interest Expense | -0.34 | -0.28 | -0.27 | -0.88 | -0.85 | -0.64 |
Interest & Investment Income | 7.06 | 7.06 | 6.29 | 5.8 | 6.34 | 6.21 |
Earnings From Equity Investments | - | - | -0.12 | 0.12 | - | - |
Currency Exchange Gain (Loss) | -0.44 | -0.44 | -0.12 | -0.09 | -2.45 | -0.05 |
Other Non Operating Income (Expenses) | 0.16 | - | - | - | -0.15 | - |
EBT Excluding Unusual Items | 15.04 | 10.56 | 15.9 | 6.7 | 4.33 | 0.28 |
Impairment of Goodwill | - | - | - | - | -1.62 | - |
Gain (Loss) on Sale of Investments | 0.82 | 0.82 | 0.04 | 0.15 | -0.47 | 0.41 |
Gain (Loss) on Sale of Assets | - | - | - | -0.42 | - | - |
Pretax Income | 15.86 | 11.37 | 15.94 | 6.44 | 2.24 | 0.69 |
Income Tax Expense | 5.3 | 4.43 | 5.36 | 2.16 | 1.96 | 1.8 |
Earnings From Continuing Operations | 10.56 | 6.95 | 10.59 | 4.28 | 0.29 | -1.12 |
Minority Interest in Earnings | -0.02 | -0.01 | -0.02 | -0.01 | -0 | -0.02 |
Net Income | 10.54 | 6.93 | 10.57 | 4.28 | 0.28 | -1.14 |
Net Income to Common | 10.54 | 6.93 | 10.57 | 4.28 | 0.28 | -1.14 |
Net Income Growth | -29.59% | -34.42% | 147.25% | 1410.60% | - | - |
Shares Outstanding (Basic) | 50 | 50 | 50 | 50 | 50 | 50 |
Shares Outstanding (Diluted) | 50 | 50 | 50 | 50 | 50 | 50 |
Shares Change | 0.18% | - | - | - | - | - |
EPS (Basic) | 0.21 | 0.14 | 0.21 | 0.09 | 0.01 | -0.02 |
EPS (Diluted) | 0.21 | 0.14 | 0.21 | 0.09 | 0.01 | -0.02 |
EPS Growth | -29.72% | -34.42% | 147.25% | 1410.78% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1.05 | 12.36 | 11.58 | 14.17 | -25.69 | -14.57 |
Free Cash Flow Per Share | 0.02 | 0.25 | 0.23 | 0.28 | -0.52 | -0.29 |
Gross Margin | 21.39% | 23.33% | 20.19% | 14.22% | 13.11% | 8.53% |
Operating Margin | 4.08% | 2.37% | 4.64% | 0.78% | 0.69% | -2.32% |
Profit Margin | 5.01% | 3.90% | 4.85% | 1.90% | 0.14% | -0.50% |
Free Cash Flow Margin | 0.50% | 6.95% | 5.31% | 6.31% | -12.21% | -6.44% |
EBITDA | 9.93 | 5.51 | 11.32 | 2.84 | 2.85 | -3.99 |
EBITDA Margin | 4.72% | 3.10% | 5.19% | 1.27% | 1.35% | -1.76% |
D&A For EBITDA | 1.33 | 1.29 | 1.2 | 1.08 | 1.41 | 1.25 |
EBIT | 8.6 | 4.22 | 10.12 | 1.76 | 1.44 | -5.24 |
EBIT Margin | 4.08% | 2.37% | 4.64% | 0.78% | 0.69% | -2.32% |
Effective Tax Rate | 33.40% | 38.93% | 33.61% | 33.53% | 87.24% | 263.07% |