Las Vegas Sands Corp. (ETR:LCR)
Germany · Delayed Price · Currency is EUR 32.17
-0.42 (-1.29%)
Oct 23, 2026, 11:28 AM CEST
Las Vegas Sands Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue | 13,604 | 13,017 | 11,298 | 10,372 | 4,110 | 4,234 |
Revenue Growth | 10.93% | 15.21% | 8.93% | 152.36% | -2.93% | 44.01% |
Cost of Revenue | 3,350 | 2,606 | 2,326 | 2,142 | 1,525 | 1,406 |
Gross Profit | 10,254 | 10,411 | 8,972 | 8,230 | 2,585 | 2,828 |
Selling, General & Admin | 1,779 | 1,843 | 1,728 | 1,600 | 1,369 | 1,207 |
Other Operating Expenses | 3,930 | 3,930 | 3,451 | 3,063 | 935 | 1,220 |
Operating Expenses | 7,229 | 7,346 | 6,520 | 5,890 | 3,368 | 3,490 |
Operating Income | 3,025 | 3,065 | 2,452 | 2,340 | -783 | -662 |
Interest Expense | -754 | -746 | -727 | -818 | -702 | -621 |
Interest & Investment Income | 127 | 161 | 275 | 288 | 116 | 4 |
Currency Exchange Gain (Loss) | -21 | -21 | - | - | - | - |
Other Non Operating Income (Expenses) | 15 | 6 | 10 | -8 | -9 | -31 |
EBT Excluding Unusual Items | 2,392 | 2,465 | 2,010 | 1,802 | -1,378 | -1,310 |
Gain (Loss) on Sale of Assets | -6 | -6 | -9 | -8 | -3 | -27 |
Asset Writedown | -162 | -231 | -10 | -1 | -2 | - |
Other Unusual Items | -10 | -15 | -31 | -18 | -4 | -137 |
Pretax Income | 2,214 | 2,213 | 1,960 | 1,775 | -1,387 | -1,474 |
Income Tax Expense | 400 | 347 | 208 | 344 | 154 | -5 |
Earnings From Continuing Operations | 1,814 | 1,866 | 1,752 | 1,431 | -1,541 | -1,469 |
Earnings From Discontinued Operations | - | - | - | - | 2,898 | 193 |
Net Income to Company | 1,814 | 1,866 | 1,752 | 1,431 | 1,357 | -1,276 |
Minority Interest in Earnings | -202 | -239 | -306 | -210 | 475 | 315 |
Net Income | 1,612 | 1,627 | 1,446 | 1,221 | 1,832 | -961 |
Net Income to Common | 1,612 | 1,627 | 1,446 | 1,221 | 1,832 | -961 |
Net Income Growth | 3.60% | 12.52% | 18.43% | -33.35% | - | - |
Shares Outstanding (Basic) | 660 | 691 | 735 | 763 | 764 | 764 |
Shares Outstanding (Diluted) | 661 | 693 | 737 | 765 | 764 | 764 |
Shares Change | -6.11% | -5.97% | -3.66% | 0.13% | - | - |
EPS (Basic) | 2.44 | 2.35 | 1.97 | 1.60 | 2.40 | -1.26 |
EPS (Diluted) | 2.44 | 2.35 | 1.96 | 1.60 | 2.39 | -1.26 |
EPS Growth | 10.62% | 19.90% | 22.50% | -33.14% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 1,855 | 1,637 | 2,210 | -1,446 | -813 |
Free Cash Flow Per Share | - | 2.68 | 2.22 | 2.89 | -1.89 | -1.06 |
Dividend Per Share | 0.300 | 1.050 | 0.850 | 0.600 | - | - |
Dividend Growth | -70.00% | 23.53% | 41.67% | -24.05% | - | - |
Gross Margin | 75.38% | 79.98% | 79.41% | 79.35% | 62.90% | 66.79% |
Operating Margin | 22.24% | 23.55% | 21.70% | 22.56% | -19.05% | -15.63% |
Profit Margin | 11.85% | 12.50% | 12.80% | 11.77% | 44.57% | -22.70% |
Free Cash Flow Margin | - | 14.25% | 14.49% | 21.31% | -35.18% | -19.20% |
EBITDA | 4,449 | 4,533 | 3,762 | 3,550 | 253 | 379 |
EBITDA Margin | 32.70% | 34.82% | 33.30% | 34.23% | 6.16% | 8.95% |
D&A For EBITDA | 1,424 | 1,468 | 1,310 | 1,210 | 1,036 | 1,041 |
EBIT | 3,025 | 3,065 | 2,452 | 2,340 | -783 | -662 |
EBIT Margin | 22.24% | 23.55% | 21.70% | 22.56% | -19.05% | -15.63% |
Effective Tax Rate | 18.07% | 15.68% | 10.61% | 19.38% | - | - |
Revenue as Reported | 13,604 | 13,017 | 11,298 | 10,372 | 4,110 | 4,234 |
Advertising Expenses | - | 36 | 34 | 47 | 29 | 31 |