LEG Immobilien SE (ETR:LEG)
Germany · Delayed Price · Currency is EUR 50.30
+0.20 (0.40%)
Aug 19, 2026, 5:35 PM CET
LEG Immobilien SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 1,382 | 1,377 | 1,303 | 1,241 | 1,149 | 960.4 |
Other Revenue | 94.8 | 196.3 | 270.8 | 128.8 | 79.8 | 47 |
| 1,477 | 1,574 | 1,574 | 1,370 | 1,229 | 1,007 | |
Revenue Growth (YoY | -13.55% | -0.03% | 14.92% | 11.43% | 22.02% | 9.32% |
Property Expenses | 808.3 | 908.2 | 940.9 | 746.5 | 608.7 | 473.4 |
Selling, General & Administrative | 59.3 | 57.2 | 59.3 | 51.2 | 43.8 | 40.2 |
Other Operating Expenses | -0.4 | -0.7 | -0.1 | -0.3 | -0.1 | -0.1 |
Total Operating Expenses | 867.2 | 964.7 | 1,000 | 797.4 | 652.4 | 513.5 |
Operating Income | 609.8 | 608.9 | 574 | 572.3 | 576.8 | 493.9 |
Interest Expense | -221.3 | -219.6 | -196.8 | -165 | -143 | -121.7 |
Interest & Investment Income | 31.2 | 33.4 | 23.6 | 55.9 | 2.5 | 7.7 |
Other Non-Operating Income | 40 | 38.5 | 3.4 | -8.6 | 121.5 | -2.3 |
EBT Excluding Unusual Items | 459.7 | 461.2 | 404.2 | 454.6 | 557.8 | 377.6 |
Impairment of Goodwill | - | - | - | - | -293.8 | - |
Gain (Loss) on Sale of Investments | - | - | -33 | - | -101.4 | - |
Gain (Loss) on Sale of Assets | 98.5 | 98.5 | - | - | - | - |
Asset Writedown | 481.8 | 568.9 | -225.3 | -2,423 | 382.4 | 1,864 |
Other Unusual Items | -157.1 | -32.1 | -23.1 | -14.1 | -37 | -102.6 |
Pretax Income | 882.9 | 1,097 | 122.8 | -1,982 | 508 | 2,139 |
Income Tax Expense | -413.8 | -364.8 | 53.9 | -417.5 | 270.6 | 414 |
Earnings From Continuing Operations | 1,297 | 1,461 | 68.9 | -1,565 | 237.4 | 1,725 |
Minority Interest in Earnings | -2.8 | -3.1 | -2.9 | -3.9 | -3.4 | -3.1 |
Net Income | 1,294 | 1,458 | 66 | -1,569 | 234 | 1,722 |
Net Income to Common | 1,294 | 1,458 | 66 | -1,569 | 234 | 1,722 |
Net Income Growth | 116.01% | 2109.39% | - | - | -86.41% | 26.48% |
Basic Shares Outstanding | 76 | 75 | 74 | 74 | 74 | 72 |
Diluted Shares Outstanding | 83 | 85 | 83 | 74 | 81 | 80 |
Shares Change | -7.19% | 2.26% | 11.88% | -8.08% | 1.40% | 5.10% |
EPS (Basic) | 17.12 | 19.44 | 0.89 | -21.17 | 3.18 | 23.75 |
EPS (Diluted) | 15.27 | 16.90 | 0.88 | -21.17 | 1.45 | 21.72 |
EPS Growth | 125.48% | 1811.74% | - | - | -93.34% | 16.34% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share | 2.920 | 2.920 | 2.700 | 2.450 | - | 4.070 |
Dividend Growth | 8.15% | 8.15% | 10.20% | - | - | 7.67% |
Operating Margin | 41.29% | 38.70% | 36.46% | 41.78% | 46.92% | 49.03% |
Profit Margin | 87.60% | 92.67% | 4.19% | -114.53% | 19.04% | 170.90% |
EBITDA | 626.3 | 624.9 | 588.2 | 582.8 | 589.7 | 504.1 |
EBITDA Margin | 42.40% | 39.71% | 37.37% | 42.55% | 47.97% | 50.04% |
D&A For Ebitda | 16.5 | 16 | 14.2 | 10.5 | 12.9 | 10.2 |
EBIT | 609.8 | 608.9 | 574 | 572.3 | 576.8 | 493.9 |
EBIT Margin | 41.29% | 38.70% | 36.46% | 41.78% | 46.92% | 49.03% |
Funds From Operations (FFO) | 467.8 | 477.3 | 458.4 | 453.7 | 483.7 | 419.9 |
Adjusted Funds From Operations (AFFO) | - | 220.5 | 200.4 | 181.2 | 108.8 | 92.2 |
FFO Payout Ratio | 26.66% | 26.13% | 33.42% | - | 37.90% | 44.20% |
Effective Tax Rate | - | - | 43.89% | - | 53.27% | 19.36% |