Lang & Schwarz Aktiengesellschaft (ETR:LUS1)
Germany · Delayed Price · Currency is EUR 17.80
+0.60 (3.49%)
Jul 21, 2026, 1:53 PM CET
ETR:LUS1 Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Transaction-Based Revenues | 1,197 | 739.52 | 485.28 | 754,094 | 839.17 |
Net Interest Income | - | - | 1.9 | -2,273 | -19.35 |
Other Revenues | - | - | 0.76 | 1,301 | 1.3 |
| 1,197 | 739.52 | 487.93 | 753,121 | 821.12 | |
Revenue Growth (YoY) | 61.82% | 51.56% | -99.94% | 91618.42% | 18.52% |
Cost of Revenue | 22.82 | 18.58 | 458.41 | 721,939 | 744.81 |
Gross Profit | 143.42 | 105.44 | 39.1 | 45,419 | 115.06 |
Selling, General & Admin | - | - | 14.29 | 14,898 | 11.63 |
Depreciation & Amortization Expenses | - | - | 0.86 | 674.42 | 0.57 |
Other Operating Expenses | 19.21 | 17.3 | 1.62 | 1,919 | 0.05 |
Operating Income | 124.21 | 88.14 | 22.33 | 27,928 | 102.8 |
Pretax Income | 124.21 | 88.14 | 22.33 | 27,928 | 102.8 |
Provision for Income Taxes | - | - | 5.12 | 5,253 | 43.43 |
Net Income | 48.44 | 22.12 | 7.64 | 8,770 | 20.98 |
Minority Interest in Earnings | - | - | -0 | 0 | - |
Net Income to Common | 48.44 | 22.12 | 8.25 | 9,079 | 21.03 |
Net Income Growth | 119.02% | 168.08% | -99.91% | 43062.02% | 96.15% |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 |
EPS (Basic) | 5.13 | 2.34 | 0.81 | 0.93 | 2.22 |
EPS (Diluted) | 5.13 | 2.34 | 0.81 | 0.93 | 2.22 |
EPS Growth | 119.23% | 188.89% | -12.90% | -58.11% | 98.21% |
Free Cash Flow | 99.38 | -8.95 | -49.99 | 22.25 | 78.09 |
Free Cash Flow Growth | - | - | - | -71.50% | 594.46% |
Free Cash Flow Per Share | 10.53 | -0.95 | -5.30 | 2.36 | 8.27 |
Dividends Per Share | 2.000 | 1.750 | 0.550 | 0.640 | 1.500 |
Dividend Growth | 14.29% | 218.18% | -14.06% | -57.33% | 12.50% |
Gross Margin | 11.98% | 14.26% | 8.01% | 6.03% | 14.01% |
Operating Margin | 10.38% | 11.92% | 4.58% | 3.71% | 12.52% |
Profit Margin | 4.05% | 2.99% | 1.56% | 1.16% | 2.56% |
FCF Margin | 8.30% | -1.21% | -10.25% | 0.00% | 9.51% |
EBITDA | 125.41 | 89.1 | 23.2 | 27,928 | 103.37 |
EBITDA Margin | 10.48% | 12.05% | 4.75% | 3.71% | 12.59% |
EBIT | 124.21 | 88.14 | 22.33 | 27,928 | 102.8 |
EBIT Margin | 10.38% | 11.92% | 4.58% | 3.71% | 12.52% |
Effective Tax Rate | 0.00% | 0.00% | 22.94% | 18.81% | 42.24% |