Pyramid AG (ETR:M3B0)
Germany · Delayed Price · Currency is EUR 1.410
+0.030 (2.17%)
Jul 17, 2026, 5:35 PM CET
Pyramid AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2019 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '19 Dec 31, 2019 |
Operating Revenue | 74.23 | 68.3 | 76.02 | 91.87 | - |
Other Revenue | 2.67 | - | - | - | - |
| 76.9 | 68.3 | 76.02 | 91.87 | - | |
Revenue Growth (YoY) | 12.60% | -10.17% | -17.24% | - | - |
Cost of Revenue | 49.66 | 42.16 | 47.63 | 62.4 | - |
Gross Profit | 27.24 | 26.14 | 28.39 | 29.47 | - |
Selling, General & Admin | 15.82 | 14.58 | 14.18 | 17.71 | 7.38 |
Other Operating Expenses | 18.57 | 8.17 | 9.28 | 7.8 | -13.06 |
Operating Expenses | 39.59 | 27.51 | 28.23 | 36.12 | -5.46 |
Operating Income | -12.35 | -1.37 | 0.16 | -6.65 | 5.46 |
Interest Expense | -1.04 | -1.15 | -1.16 | -0.65 | -0.13 |
Interest & Investment Income | - | 0.03 | 0 | 0.16 | - |
Earnings From Equity Investments | - | -0.04 | -3.16 | 0.75 | - |
Currency Exchange Gain (Loss) | - | -0.01 | 0.48 | 0.19 | - |
Other Non Operating Income (Expenses) | 0.02 | - | - | - | 0 |
EBT Excluding Unusual Items | -13.36 | -2.53 | -3.68 | -6.2 | 5.33 |
Gain (Loss) on Sale of Investments | -1.46 | -0.51 | -0.93 | - | - |
Pretax Income | -14.83 | -3.05 | -4.61 | -6.2 | 5.33 |
Income Tax Expense | 0.27 | 0.24 | 0.49 | -1.3 | 1.79 |
Earnings From Continuing Operations | -15.09 | -3.28 | -5.11 | -4.9 | 3.54 |
Net Income to Company | -15.09 | -3.28 | -5.11 | -4.9 | - |
Minority Interest in Earnings | -0.27 | 0.13 | 0.13 | -0.03 | - |
Net Income | -15.36 | -3.15 | -4.98 | -4.94 | 3.54 |
Net Income to Common | -15.36 | -3.15 | -4.98 | -4.94 | - |
Net Income Growth | - | - | - | - | 36.48% |
Shares Outstanding (Basic) | - | 6 | 6 | 5 | - |
Shares Outstanding (Diluted) | - | 6 | 6 | 5 | - |
Shares Change (YoY) | - | 4.16% | 19.36% | - | - |
EPS (Basic) | - | -0.55 | -0.90 | -1.06 | - |
EPS (Diluted) | - | -0.55 | -0.90 | -1.06 | - |
Free Cash Flow | 6.6 | -10.07 | 7.09 | -2.51 | - |
Free Cash Flow Per Share | - | -1.75 | 1.28 | -0.54 | - |
Gross Margin | 35.43% | 38.27% | 37.34% | 32.08% | - |
Operating Margin | -16.06% | -2.00% | 0.21% | -7.24% | - |
Profit Margin | -19.97% | -4.61% | -6.55% | -5.37% | - |
Free Cash Flow Margin | 8.58% | -14.74% | 9.32% | -2.73% | - |
EBITDA | -5.69 | 3.4 | 5.86 | 3.96 | 5.68 |
EBITDA Margin | -7.40% | 4.97% | 7.71% | 4.31% | - |
D&A For EBITDA | 6.66 | 4.76 | 5.7 | 10.61 | - |
EBIT | -12.35 | -1.37 | 0.16 | -6.65 | 5.46 |
EBIT Margin | -16.06% | -2.00% | 0.21% | -7.24% | - |