Pyramid AG (ETR:M3B0)

Germany · Delayed Price · Currency is EUR

1.400

-0.010 (-0.71%)

Oct 6, 2026, 5:35 PM CET

Pyramid AG Financials Overview

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2019
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '19 Dec 31, 2019
Revenue	74.18	74.18	68.29	76.02	91.86	-
Revenue Growth	-4.60%	8.63%	-10.18%	-17.24%	-	-
Gross Profit	24.52	24.52	26.13	28.39	29.47	-
Operating Income	-12.42	-12.42	-1.37	0.16	-6.65	5.46
Net Income	-15.36	-15.36	-3.15	-4.98	-4.94	-
Earnings Per Share	-2.66	-2.66	-0.55	-0.90	-1.06	-
EPS Growth	-	-	-	-	-	-

Revenue by Segment

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Akhet	37.37	37.37	33.31	31.31	31.18
Faytech	16.44	16.44	19.35	29.29	45.8
Polytouch	20.37	20.37	15.63	15.42	14.88
Total	74.18	74.18	68.29	76.02	91.86

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2019
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '19 Dec 31, 2019
Cash & Investments	0.97	0.97	5.09	7.7	6.19	1.24
Total Debt	11.46	11.46	19.87	10.97	15.41	-
Net Cash (Debt)	-10.48	-10.48	-14.78	-3.28	-9.21	1.24
Net Cash Growth	-	-	-	-	-	-31.01%
Net Cash Per Share	-1.82	-1.82	-2.56	-0.59	-1.99	-

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2019
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '19 Dec 31, 2019
Operating Cash Flow	6.9	6.9	-9.53	8.64	-0.73	-
Capital Expenditures	-0.3	-0.3	-0.54	-1.55	-1.78	-
Free Cash Flow	6.6	6.6	-10.07	7.09	-2.51	-
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2019
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '19 Dec 31, 2019
Gross Margin	33.05%	33.05%	38.26%	37.34%	32.08%	-
Operating Margin	-16.75%	-16.75%	-2.00%	0.21%	-7.24%	-
Pretax Margin	-19.99%	-19.99%	-4.46%	-6.07%	-6.75%	-
Profit Margin	-20.71%	-20.71%	-4.61%	-6.55%	-5.37%	-
FCF Margin	8.90%	8.90%	-14.75%	9.32%	-2.73%	-

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2019
Period Ending	Oct '26 Oct 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '19 Dec 31, 2019
Forward PE	40.66	94.80	49.50	40.14	32.80	-
P/FCF Ratio	1.23	3.18	-	4.55	-	-
PS Ratio	0.11	0.28	0.31	0.42	0.41	-