Nynomic AG (ETR:M7U)
Germany · Delayed Price · Currency is EUR 16.55
+0.25 (1.53%)
Jul 10, 2026, 9:02 AM CET
Nynomic AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 93.16 | 103.24 | 119.08 | 116.85 | 105.14 | |
Revenue Growth (YoY) | -9.76% | -13.30% | 1.91% | 11.14% | 33.45% |
Cost of Revenue | 74.69 | 79.43 | 84.42 | 85.33 | 78.12 |
Gross Profit | 18.47 | 23.81 | 34.66 | 31.52 | 27.02 |
Selling, General & Admin | 0.8 | 1.25 | 1.1 | 1.09 | 0.76 |
Other Operating Expenses | 9.76 | 10.13 | 13.67 | 11.46 | 9.86 |
Operating Expenses | 16.54 | 16.5 | 19.55 | 16.65 | 14.63 |
Operating Income | 1.93 | 7.31 | 15.11 | 14.87 | 12.4 |
Interest Expense | -0.64 | -0.95 | -1.08 | -0.74 | -0.65 |
Interest & Investment Income | 0.04 | 0.1 | 0.26 | 0.02 | 0.03 |
Earnings From Equity Investments | -0.46 | -0.35 | -0.06 | - | - |
Other Non Operating Income (Expenses) | - | - | - | -0.02 | 0 |
EBT Excluding Unusual Items | 0.87 | 6.11 | 14.24 | 14.13 | 11.77 |
Other Unusual Items | - | - | 0.3 | 0.21 | 0.58 |
Pretax Income | 0.9 | 6.18 | 14.56 | 14.34 | 12.37 |
Income Tax Expense | 1.25 | 2.45 | 4.03 | 4.39 | 2.85 |
Earnings From Continuing Operations | -0.35 | 3.73 | 10.53 | 9.95 | 9.52 |
Earnings From Discontinued Operations | - | -4 | - | - | - |
Net Income to Company | -0.35 | -0.27 | 10.53 | 9.95 | 9.52 |
Minority Interest in Earnings | -0.36 | -0.37 | -1.23 | -2.5 | -1.66 |
Net Income | -0.7 | -0.64 | 9.31 | 7.45 | 7.85 |
Net Income to Common | -0.7 | -0.64 | 9.31 | 7.45 | 7.85 |
Net Income Growth | - | - | 24.83% | -5.08% | 79.46% |
Shares Outstanding (Basic) | 7 | 7 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 7 | 7 | 6 | 6 | 6 |
Shares Change (YoY) | 0.08% | 3.62% | 6.22% | 0.85% | 5.98% |
EPS (Basic) | -0.11 | -0.10 | 1.47 | 1.26 | 1.37 |
EPS (Diluted) | -0.11 | -0.09 | 1.45 | 1.24 | 1.31 |
EPS Growth | - | - | 16.93% | -5.34% | 68.79% |
Free Cash Flow | 5.95 | 5.5 | 0.81 | 8.37 | 16.55 |
Free Cash Flow Per Share | 0.90 | 0.83 | 0.13 | 1.39 | 2.77 |
Gross Margin | 19.83% | 23.06% | 29.11% | 26.98% | 25.70% |
Operating Margin | 2.08% | 7.08% | 12.69% | 12.72% | 11.79% |
Profit Margin | -0.76% | -0.62% | 7.81% | 6.38% | 7.47% |
Free Cash Flow Margin | 6.39% | 5.33% | 0.68% | 7.17% | 15.74% |
EBITDA | 4.71 | 9.35 | 17.09 | 16.62 | 14.29 |
EBITDA Margin | 5.06% | 9.06% | 14.35% | 14.23% | 13.59% |
D&A For EBITDA | 2.78 | 2.04 | 1.98 | 1.76 | 1.9 |
EBIT | 1.93 | 7.31 | 15.11 | 14.87 | 12.4 |
EBIT Margin | 2.08% | 7.08% | 12.69% | 12.72% | 11.79% |
Effective Tax Rate | 138.62% | 39.68% | 27.66% | 30.62% | 23.05% |
Revenue as Reported | 90.76 | 103.94 | 121.08 | 119.92 | 107.38 |