Nynomic AG (ETR:M7U)
Germany · Delayed Price · Currency is EUR 16.65
+1.80 (12.12%)
Jul 31, 2026, 5:35 PM CET
Nynomic AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 90.76 | 103.94 | 121.08 | 119.92 | 107.38 | |
Revenue Growth | -12.68% | -14.15% | 0.97% | 11.68% | 32.00% |
Cost of Revenue | 30.41 | 36.82 | 45.72 | 51.22 | 46.55 |
Gross Profit | 60.35 | 67.13 | 75.36 | 68.7 | 60.83 |
Selling, General & Admin | 41.16 | 42.68 | 40.21 | 36.86 | 33.47 |
Depreciation & Amortization Expenses | 5.98 | 5.12 | 4.78 | 4.1 | 4.01 |
Other Operating Expenses | 11.25 | 11.94 | 14.94 | 12.66 | 10.37 |
Total Operating Expenses | 58.39 | 59.74 | 59.93 | 53.61 | 47.84 |
Operating Income | 1.96 | 7.39 | 15.43 | 15.08 | 12.99 |
Interest Income | 0.04 | 0.1 | 0.26 | 0.02 | 0.03 |
Interest Expense | -0.64 | -0.95 | -1.08 | -0.74 | -0.65 |
Other Non-Operating Income (Expense) | -0.46 | -0.35 | -0.06 | -0.02 | 0 |
Total Non-Operating Income (Expense) | -1.06 | -1.2 | -0.87 | -0.74 | -0.63 |
Pretax Income | 0.9 | 6.18 | 14.56 | 14.34 | 12.37 |
Provision for Income Taxes | 1.25 | 2.45 | 4.03 | 4.39 | 2.85 |
Net Income | -0.7 | -0.64 | 9.31 | 9.95 | 9.52 |
Minority Interest in Earnings | 0.36 | 0.37 | 1.23 | 2.5 | 1.66 |
Earnings From Discontinued Operations | 0 | -4 | 0 | - | - |
Net Income to Common | -1.06 | -5.02 | 8.08 | 7.45 | 7.85 |
Net Income Growth | - | - | 8.37% | -5.08% | 79.46% |
Shares Outstanding (Basic) | 7 | 7 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 7 | 7 | 6 | 6 | 6 |
Shares Change | 0.08% | 3.62% | 6.22% | 0.85% | 5.98% |
EPS (Basic) | -0.11 | 0.51 | 1.47 | 1.26 | 1.37 |
EPS (Diluted) | -0.11 | 0.51 | 1.45 | 1.24 | 1.31 |
EPS Growth | - | -64.83% | 16.93% | -5.34% | 42.39% |
Free Cash Flow | 5.95 | 5.5 | 0.81 | 8.37 | 16.55 |
Free Cash Flow Growth | 8.26% | 576.26% | -90.29% | -49.41% | 216.66% |
Free Cash Flow Per Share | 0.90 | 0.83 | 0.13 | 1.39 | 2.77 |
Gross Margin | 66.50% | 64.58% | 62.24% | 57.29% | 56.65% |
Operating Margin | 2.16% | 7.11% | 12.75% | 12.58% | 12.10% |
Profit Margin | -0.78% | -0.62% | 7.69% | 8.30% | 8.86% |
FCF Margin | 6.56% | 5.29% | 0.67% | 6.98% | 15.41% |
EBITDA | 7.94 | 12.51 | 20.22 | 19.18 | 17 |
EBITDA Margin | 8.75% | 12.03% | 16.70% | 15.99% | 15.83% |
EBIT | 1.96 | 7.39 | 15.43 | 15.08 | 12.99 |
EBIT Margin | 2.16% | 7.11% | 12.75% | 12.58% | 12.10% |
Effective Tax Rate | 138.62% | 39.68% | 27.66% | 30.62% | 23.06% |