Maternus-Kliniken Aktiengesellschaft (ETR:MAK)
Germany flag Germany · Delayed Price · Currency is EUR
0.9650
+0.0050 (0.52%)
Aug 5, 2026, 5:35 PM CET

ETR:MAK Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
125.58125.58123.46114.94114.29119.65
Revenue Growth
-0.91%1.72%7.41%0.57%-4.49%1.20%
Gross Profit
220.58220.5821324.5324.0237
Operating Income
256.1256.1249.21-5.29-9.353.76
Net Income
-13.85-13.85-13.16-14.26-14.08-2.56
Earnings Per Share
-0.66-0.66-0.63-0.68-0.67-0.12
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Senior Living and Care Facilities
91.3491.3488.1681.2582.584.79
Cross-Segment Consolidation Entries
-0.3-0.3-0.3-1.03-1.55-2.09
Rehabilitation
24.7924.7923.819.6922.5924.43
Maternus AG
2.212.212.342.43.164.31
Total
118.03118.03114102.31106.7111.44

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
8.478.477.587.210.9517.13
Total Debt
205.24205.24187.48187.45170.31168.99
Net Cash (Debt)
-196.77-196.77-179.9-180.25-159.36-151.86
Net Cash Growth
------
Net Cash Per Share
-9.38-9.38-8.58-8.60-7.60-7.24

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
14.0314.0315.072.524.3317.24
Capital Expenditures
-2.87-2.87-1.22-3.96-2-1.91
Free Cash Flow
11.1611.1613.86-1.442.3315.33
Free Cash Flow Growth
13.93%-19.45%---84.78%33.86%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
175.64%175.64%172.53%21.35%21.02%30.92%
Operating Margin
203.93%203.93%201.85%-4.61%-8.18%3.14%
Pretax Margin
-10.16%-10.16%-8.32%-10.95%-11.22%-1.70%
Profit Margin
-11.03%-11.03%-10.66%-12.40%-12.32%-2.14%
FCF Margin
8.89%8.89%11.22%-1.25%2.04%12.82%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Forward PE
-37.3537.3537.3537.3537.35
P/FCF Ratio
1.811.922.06-15.006.65
PS Ratio
0.170.170.230.520.310.85