Maternus-Kliniken Aktiengesellschaft (ETR:MAK)
Germany flag Germany · Delayed Price · Currency is EUR
0.9200
0.00 (0.00%)
Aug 26, 2026, 5:35 PM CET

ETR:MAK Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
118.03118.03114102.31106.7111.44
Revenue Growth
1.60%3.53%11.43%-4.12%-4.25%-2.50%
Gross Profit
22.1722.1722.337.9116.4328.78
Operating Income
-4.16-4.16-3.99-9.26-10.141.11
Net Income
-13.85-13.85-13.16-14.26-14.08-2.56
Earnings Per Share
-0.66-0.66-0.63-0.68-0.67-0.12
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Senior Living and Care Facilities
91.3491.3488.1681.2582.584.79
Cross-Segment Consolidation Entries
-0.3-0.3-0.3-1.03-1.55-2.09
Rehabilitation
24.7924.7923.819.6922.5924.43
Maternus AG
2.212.212.342.43.164.31
Total
118.03118.03114102.31106.7111.44

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
4.294.293.290.973.2113.61
Total Debt
116.05116.05107.44112.35117.81123.65
Net Cash (Debt)
-111.76-111.76-104.15-111.38-114.6-110.04
Net Cash Growth
------
Net Cash Per Share
-5.33-5.33-4.97-5.31-5.46-5.25

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
14.0314.0315.072.524.3317.24
Capital Expenditures
-2.87-2.87-1.22-3.96-2-1.91
Free Cash Flow
11.1611.1613.86-1.442.3315.33
Free Cash Flow Growth
13.93%-19.45%---84.78%33.86%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
18.78%18.78%19.59%7.74%15.40%25.83%
Operating Margin
-3.53%-3.53%-3.50%-9.05%-9.51%1.00%
Pretax Margin
-10.90%-10.90%-9.06%-12.40%-14.13%-1.94%
Profit Margin
-11.74%-11.74%-11.54%-13.94%-13.19%-2.30%
FCF Margin
9.46%9.46%12.16%-1.41%2.19%13.76%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Forward PE
-37.3537.3537.3537.3537.35
P/FCF Ratio
1.731.922.06-15.006.65
PS Ratio
0.160.180.250.590.330.92