Maternus-Kliniken Aktiengesellschaft (ETR:MAK)
Germany flag Germany · Delayed Price · Currency is EUR
0.9000
+0.0150 (1.69%)
Oct 26, 2026, 5:35 PM CET

ETR:MAK Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
119.35118.03114102.31106.7111.44
Revenue Growth
1.12%3.53%11.43%-4.12%-4.25%-2.50%
Gross Profit
20.4822.1722.337.9116.4328.78
Operating Income
-5.35-4.16-3.99-9.26-10.141.11
Net Income
-13.66-13.85-13.16-14.26-14.08-2.56
Earnings Per Share
-0.65-0.66-0.63-0.68-0.67-0.12
EPS Growth
------

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Rehabilitation
25.6824.7923.819.6922.5924.43
Maternus AG
1.92.212.342.43.164.31
Senior and Nursing Care Facilities
91.9291.3488.1681.2582.584.79
Cross-Segment Consolidation Entries
--0.3-0.3-1.03-1.55-2.09
Total
119.35118.03114102.31106.7111.44

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
5.054.293.290.973.2113.61
Total Debt
129.58116.05107.44112.35117.81123.65
Net Cash (Debt)
-124.53-111.76-104.15-111.38-114.6-110.04
Net Cash Growth
------
Net Cash Per Share
-5.92-5.33-4.97-5.31-5.46-5.25

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
14.2914.0315.072.524.3317.24
Capital Expenditures
-3.32-2.87-1.22-3.96-2-1.91
Free Cash Flow
10.9711.1613.86-1.442.3315.33
Free Cash Flow Growth
-1.74%-19.45%---84.78%33.86%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
17.16%18.78%19.59%7.74%15.40%25.83%
Operating Margin
-4.49%-3.53%-3.50%-9.05%-9.51%1.00%
Pretax Margin
-11.09%-10.90%-9.06%-12.40%-14.13%-1.94%
Profit Margin
-11.44%-11.74%-11.54%-13.94%-13.19%-2.30%
FCF Margin
9.19%9.46%12.16%-1.41%2.19%13.76%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Forward PE
-37.3537.3537.3537.3537.35
P/FCF Ratio
1.721.922.06-15.006.65
PS Ratio
0.160.180.250.590.330.92