Mister Spex SE (ETR:MRX)

Germany · Delayed Price · Currency is EUR

1.200

+0.080 (7.14%)

Jul 24, 2026, 5:35 PM CET

Mister Spex SE Financials Overview

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	136.76	181.46	216.75	223.53	210.07	194.25
Revenue Growth	3279.19%	-16.28%	-3.03%	6.41%	8.14%	18.30%
Gross Profit	21.29	100.94	108.02	113.16	101.89	95.46
Operating Income	-25.9	-26.3	-85.16	-47.72	-41.82	-23.45
Net Income	-27.82	-28.17	-84.86	-47.88	-44.93	-31.52
Earnings Per Share	-0.82	-0.84	-2.56	-1.45	-1.33	-1.11
EPS Growth	-	-	-	-	-	-

Revenue by Geography

Fiscal Year	FY 2025	FY 2024
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Germany	156.14	169.05
International	28.75	47.71
Reconciliation	-3.43	-
Total	181.46	216.75

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	0	56.19	72.13	108.93	127.79	149.64
Total Debt	59.05	60.11	66.35	1.12	61.66	51.69
Net Cash (Debt)	-59.05	-3.92	5.78	107.81	66.14	97.95
Net Cash Growth	-	-	-94.64%	63.02%	-32.48%	-
Net Cash Per Share	-1.74	-0.12	0.17	3.27	1.95	3.45

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	-1.97	1.55	-16.3	6.04	-20.84	-27.82
Capital Expenditures	-2.73	-2.31	-1.59	-7.46	-10.72	-7
Free Cash Flow	-4.7	-0.76	-17.89	-1.43	-31.56	-34.82
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	15.57%	55.63%	49.83%	50.62%	48.50%	49.14%
Operating Margin	-18.94%	-14.49%	-39.29%	-21.35%	-19.91%	-12.07%
Pretax Margin	-20.34%	-15.52%	-39.58%	-21.54%	-21.29%	-14.61%
Profit Margin	-20.34%	-15.52%	-39.15%	-21.42%	-21.39%	-16.22%
FCF Margin	-3.44%	-0.42%	-8.25%	-0.64%	-15.02%	-17.93%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PS Ratio	0.23	0.24	0.24	0.48	0.65	1.96