Mister Spex SE (ETR:MRX)
Germany · Delayed Price · Currency is EUR 1.165
-0.035 (-2.92%)
Jul 27, 2026, 9:05 AM CET
Mister Spex SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 136.76 | 181.46 | 216.75 | 223.53 | 210.07 | 194.25 | |
Revenue Growth (YoY) | 3279.19% | -16.28% | -3.03% | 6.41% | 8.14% | 18.30% |
Cost of Revenue | 77.84 | 80.51 | 108.74 | 110.37 | 108.18 | 98.79 |
Gross Profit | 21.29 | 100.94 | 108.02 | 113.16 | 101.89 | 95.46 |
Selling, General & Admin | 53.91 | 56.02 | 62.31 | 61.97 | 57.82 | 49.57 |
Depreciation & Amortization Expenses | 24.92 | 21.39 | 60.44 | 43.03 | 29.85 | 15.22 |
Other Operating Expenses | 40.39 | 54.37 | 74.99 | 62.21 | 63.7 | 62.93 |
Total Operating Expenses | 119.21 | 131.78 | 197.74 | 167.21 | 151.37 | 127.71 |
Operating Income | -25.9 | -26.3 | -85.16 | -47.72 | -41.82 | -23.45 |
Interest Income | 0.38 | 1.56 | 3.84 | 3.9 | 1.17 | 0.46 |
Interest Expense | - | -3.42 | -4.47 | -4.32 | -4.07 | -5.38 |
Other Non-Operating Income (Expense) | 0.4 | -1.87 | -0.63 | -0.42 | -2.6 | -4.58 |
Total Non-Operating Income (Expense) | 0.78 | -3.73 | -1.25 | -0.84 | -5.49 | -9.5 |
Pretax Income | -27.82 | -28.17 | -85.79 | -48.14 | -44.72 | -28.38 |
Provision for Income Taxes | -0 | -0 | 0.93 | 0.26 | -0.21 | -3.14 |
Net Income | -27.82 | -28.17 | -84.86 | -47.88 | -44.93 | -31.52 |
Net Income to Common | -27.82 | -28.17 | -84.86 | -47.88 | -44.93 | -31.52 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 34 | 33 | 33 | 33 | 34 | 28 |
Shares Outstanding (Diluted) | 34 | 33 | 33 | 33 | 34 | 28 |
Shares Change (YoY) | 2.66% | 0.72% | 0.56% | -2.59% | 19.21% | 2288.56% |
EPS (Basic) | -0.82 | -0.84 | -2.56 | -1.45 | -1.33 | -1.11 |
EPS (Diluted) | -0.82 | -0.84 | -2.56 | -1.45 | -1.33 | -1.11 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | -4.7 | -0.76 | -17.89 | -1.43 | -31.56 | -34.82 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -0.14 | -0.02 | -0.54 | -0.04 | -0.93 | -1.23 |
Gross Margin | 15.57% | 55.63% | 49.83% | 50.62% | 48.50% | 49.14% |
Operating Margin | -18.94% | -14.49% | -39.29% | -21.35% | -19.91% | -12.07% |
Profit Margin | -20.34% | -15.52% | -39.15% | -21.42% | -21.39% | -16.22% |
FCF Margin | -3.44% | -0.42% | -8.25% | -0.64% | -15.02% | -17.93% |
EBITDA | -3.17 | -2.96 | -29.08 | -12.85 | -14.13 | -8.24 |
EBITDA Margin | -2.32% | -1.63% | -13.41% | -5.75% | -6.73% | -4.24% |
EBIT | -25.9 | -26.3 | -85.16 | -47.72 | -41.82 | -23.45 |
EBIT Margin | -18.94% | -14.49% | -39.29% | -21.35% | -19.91% | -12.07% |
Effective Tax Rate | 0.00% | 0.00% | -1.09% | -0.53% | 0.47% | 11.07% |