Marsh & McLennan Companies, Inc. (ETR:MSN)
Germany · Delayed Price · Currency is EUR 182.85
+1.15 (0.63%)
Nov 3, 2026, 9:04 AM CET
ETR:MSN Ratios and Metrics
Market cap in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Market Capitalization | 87,744 | 77,409 | 100,762 | 84,519 | 76,802 | 77,168 |
Market Cap Growth | 15.96% | -23.18% | 19.22% | 10.05% | -0.47% | 59.07% |
Enterprise Value | 106,247 | 93,695 | 113,488 | 96,166 | 88,693 | 87,490 |
Last Close Price | 181.70 | 157.80 | - | - | 151.41 | 147.22 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 24.51 | 21.85 | 25.69 | 24.87 | 26.91 | 27.92 |
PS Ratio | 3.48 | 3.37 | 4.26 | 4.11 | 3.96 | 4.43 |
PB Ratio | 6.64 | 5.94 | 7.71 | 7.55 | 7.64 | 7.82 |
P/FCF Ratio | 23.84 | 18.17 | 26.17 | 24.32 | 27.41 | 28.22 |
P/OCF Ratio | 22.13 | 17.18 | 24.25 | 21.94 | 23.69 | 24.96 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 4.16 | 4.08 | 4.80 | 4.68 | 4.58 | 5.02 |
EV/EBITDA Ratio | 14.16 | 14.05 | 16.26 | 16.27 | 16.74 | 18.09 |
EV/EBIT Ratio | 16.98 | 15.90 | 18.13 | 18.26 | 19.18 | 20.94 |
EV/FCF Ratio | 28.89 | 22.00 | 29.48 | 27.67 | 31.65 | 31.99 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 1.50 | 1.40 | 1.62 | 1.25 | 1.25 | 1.17 |
Debt / EBITDA Ratio | 2.67 | 2.58 | 2.85 | 2.21 | 2.20 | 2.19 |
Debt / FCF Ratio | 5.38 | 4.29 | 5.49 | 4.02 | 4.50 | 4.23 |
Net Debt / Equity Ratio | 1.37 | 1.23 | 1.44 | 0.98 | 1.12 | 1.02 |
Net Debt / EBITDA Ratio | 2.60 | 2.40 | 2.69 | 1.85 | 2.13 | 2.08 |
Net Debt / FCF Ratio | 4.93 | 3.75 | 4.88 | 3.14 | 4.02 | 3.67 |
Asset Turnover | 0.48 | 0.47 | 0.47 | 0.49 | 0.53 | 0.59 |
Quick Ratio | 0.50 | 0.52 | 0.51 | 0.51 | 0.43 | 1.15 |
Current Ratio | 1.09 | 1.10 | 1.13 | 1.10 | 1.06 | 1.24 |
Return on Equity (ROE) | 27.24% | 29.35% | 31.79% | 32.89% | 28.10% | 30.99% |
Return on Assets (ROA) | 7.35% | 7.51% | 7.75% | 7.90% | 7.87% | 8.81% |
Return on Invested Capital (ROIC) | 14.96% | 15.77% | 16.95% | 18.65% | 16.46% | 16.53% |
Return on Capital Employed (ROCE) | 18.50% | 18.40% | 17.50% | 20.60% | 18.80% | 17.10% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 4.08% | 4.58% | 3.89% | 4.02% | 3.72% | 3.58% |
FCF Yield | 4.20% | 5.50% | 3.82% | 4.11% | 3.65% | 3.54% |
Dividend Yield | 1.79% | 1.88% | 1.49% | 1.43% | 1.39% | 1.19% |
Payout Ratio | 44.15% | 40.51% | 36.92% | 34.21% | 36.88% | 32.26% |
Buyback Yield / Dilution | 2.22% | 0.40% | 0.60% | 1.19% | 1.56% | -0.19% |
Total Shareholder Return | 4.02% | 2.28% | 2.09% | 2.62% | 2.95% | 0.99% |