MTU Aero Engines AG (ETR:MTX)
Germany · Delayed Price · Currency is EUR 350.10
+7.50 (2.19%)
Jul 27, 2026, 5:35 PM CET
MTU Aero Engines AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 8,763 | 7,411 | 5,363 | 5,330 | 4,188 | |
Revenue Growth | 18.24% | 38.19% | 0.62% | 27.27% | 5.31% |
Cost of Revenue | 7,075 | 6,178 | 5,245 | 4,475 | 3,601 |
Gross Profit | 1,688 | 1,233 | 118 | 855 | 586 |
Selling, General & Admin | 332 | 266 | 250 | 254 | 216 |
Research & Development | 111 | 106 | 114 | 106 | 83 |
Other Operating Expenses | 26 | 21 | 14 | 49 | -65 |
Total Operating Expenses | 469 | 393 | 378 | 409 | 234 |
Operating Income | 1,219 | 840 | -260 | 446 | 352 |
Interest Income | 159 | 115 | 99 | 62 | 2 |
Other Non-Operating Income (Expense) | -17 | -60 | -44 | -45 | -39 |
Total Non-Operating Income (Expense) | 142 | 55 | 55 | 17 | -37 |
Pretax Income | 1,362 | 895 | -205 | 463 | 315 |
Provision for Income Taxes | 335 | 253 | -108 | 130 | 84 |
Net Income | 1,028 | 642 | -97 | 333 | 231 |
Minority Interest in Earnings | 11 | 9 | 5 | 2 | 9 |
Net Income to Common | 1,016 | 633 | -102 | 331 | 222 |
Net Income Growth | 60.51% | - | - | 49.10% | 59.71% |
Shares Outstanding (Basic) | 54 | 54 | 54 | 53 | 53 |
Shares Outstanding (Diluted) | 54 | 54 | 54 | 53 | 53 |
Shares Change | 0.01% | 0.16% | 0.61% | 0.08% | 0.64% |
EPS (Basic) | 18.90 | 11.77 | -1.90 | 6.21 | 4.17 |
EPS (Diluted) | 18.49 | 11.53 | -1.90 | 6.06 | 4.09 |
EPS Growth | 60.36% | - | - | 48.17% | 57.92% |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 419 | 255 | 445 | 406 | 305 |
Free Cash Flow Growth | 64.31% | -42.70% | 9.61% | 33.12% | 59.69% |
Free Cash Flow Per Share | 7.79 | 4.74 | 8.29 | 7.61 | 5.72 |
Dividends Per Share | 3.600 | 2.200 | 2.000 | 3.200 | 2.100 |
Dividend Growth | 63.64% | 10.00% | -37.50% | 52.38% | 68.00% |
Gross Margin | 19.26% | 16.64% | 2.20% | 16.04% | 13.99% |
Operating Margin | 13.91% | 11.33% | -4.85% | 8.37% | 8.40% |
Profit Margin | 11.73% | 8.66% | -1.81% | 6.25% | 5.52% |
FCF Margin | 4.78% | 3.44% | 8.30% | 7.62% | 7.28% |
EBITDA | 1,635 | 1,323 | 72 | 802 | 709 |
EBITDA Margin | 18.66% | 17.85% | 1.34% | 15.05% | 16.93% |
EBIT | 1,219 | 840 | -260 | 446 | 352 |
EBIT Margin | 13.91% | 11.33% | -4.85% | 8.37% | 8.40% |
Effective Tax Rate | 24.60% | 28.27% | 52.68% | 28.08% | 26.67% |