MTU Aero Engines AG (ETR:MTX)
Germany · Delayed Price · Currency is EUR 346.70
+2.70 (0.78%)
Nov 6, 2026, 5:39 PM CET
MTU Aero Engines AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 9,523 | 8,763 | 7,411 | 5,363 | 5,330 | 4,188 | |
Revenue Growth | 12.65% | 18.24% | 38.19% | 0.62% | 27.27% | 5.31% |
Cost of Revenue | 7,806 | 7,056 | 6,159 | 5,211 | 4,368 | 3,497 |
Gross Profit | 1,717 | 1,707 | 1,252 | 152 | 962 | 691 |
Selling, General & Admin | 400 | 360 | 293 | 279 | 254 | 223 |
Research & Development | 123 | 111 | 106 | 114 | 106 | 83 |
Other Operating Expenses | 44 | 22 | 21 | 32 | 49 | 27 |
Operating Expenses | 567 | 493 | 420 | 425 | 409 | 333 |
Operating Income | 1,150 | 1,214 | 832 | -273 | 553 | 358 |
Interest Expense | -101 | -86 | -61 | -41 | -29 | -30 |
Interest & Investment Income | 28 | 30 | 39 | 29 | 7 | 1 |
Earnings From Equity Investments | 193 | 159 | 115 | 99 | 62 | 81 |
Currency Exchange Gain (Loss) | 56 | 56 | -2 | 7 | - | - |
Other Non Operating Income (Expenses) | -57 | 11 | -9 | -11 | - | 1 |
EBT Excluding Unusual Items | 1,269 | 1,384 | 914 | -190 | 593 | 411 |
Gain (Loss) on Sale of Assets | -5 | -5 | -1 | -2 | - | 13 |
Asset Writedown | - | - | - | -19 | -44 | -104 |
Other Unusual Items | -19 | -19 | -19 | -15 | -87 | -6 |
Pretax Income | 1,247 | 1,362 | 895 | -205 | 463 | 315 |
Income Tax Expense | 308 | 335 | 253 | -108 | 130 | 84 |
Earnings From Continuing Operations | 939 | 1,027 | 642 | -97 | 333 | 231 |
Minority Interest in Earnings | -11 | -11 | -9 | -5 | -2 | -9 |
Net Income | 928 | 1,016 | 633 | -102 | 331 | 222 |
Net Income to Common | 928 | 1,016 | 633 | -102 | 331 | 222 |
Net Income Growth | 3.46% | 60.51% | - | - | 49.10% | 59.71% |
Shares Outstanding (Basic) | 55 | 54 | 54 | 54 | 53 | 53 |
Shares Outstanding (Diluted) | 56 | 55 | 55 | 54 | 55 | 55 |
Shares Change | 0.95% | 0.01% | 2.62% | -2.51% | 0.02% | 0.09% |
EPS (Basic) | 17.01 | 18.89 | 11.77 | -1.90 | 6.20 | 4.16 |
EPS (Diluted) | 16.67 | 18.49 | 11.52 | -1.90 | 6.06 | 4.09 |
EPS Growth | 2.59% | 60.45% | - | - | 48.17% | 57.92% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 642 | 419 | 255 | 445 | 406 | 305 |
Free Cash Flow Per Share | 11.49 | 7.60 | 4.63 | 8.29 | 7.37 | 5.54 |
Dividend Per Share | - | 3.600 | 2.200 | 2.000 | 3.200 | 2.100 |
Dividend Growth | - | 63.64% | 10.00% | -37.50% | 52.38% | 68.00% |
Gross Margin | 18.03% | 19.48% | 16.89% | 2.83% | 18.05% | 16.50% |
Operating Margin | 12.08% | 13.85% | 11.23% | -5.09% | 10.38% | 8.55% |
Profit Margin | 9.74% | 11.59% | 8.54% | -1.90% | 6.21% | 5.30% |
Free Cash Flow Margin | 6.74% | 4.78% | 3.44% | 8.30% | 7.62% | 7.28% |
EBITDA | 1,428 | 1,456 | 1,031 | -91 | 723 | 519 |
EBITDA Margin | 14.99% | 16.61% | 13.91% | -1.70% | 13.56% | 12.39% |
D&A For EBITDA | 278 | 242 | 199 | 182 | 170 | 161 |
EBIT | 1,150 | 1,214 | 832 | -273 | 553 | 358 |
EBIT Margin | 12.08% | 13.85% | 11.23% | -5.09% | 10.38% | 8.55% |
Effective Tax Rate | 24.70% | 24.60% | 28.27% | - | 28.08% | 26.67% |