Mensch und Maschine Software SE (ETR:MUM)
Germany flag Germany · Delayed Price · Currency is EUR
37.20
+0.20 (0.54%)
Aug 21, 2026, 5:35 PM CET

ETR:MUM Balance Sheet

Millions EUR. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
16.1315.764324.8724.3720
Cash & Short-Term Investments
16.1315.764324.8724.3720
Cash Growth
-41.07%-63.35%72.91%2.05%21.87%25.15%
Receivables
41.3741.9335.1740.947.7830.43
Inventory
7.697.828.445.544.23.99
Prepaid Expenses
11.0310.5613.6710.248.37-
Other Current Assets
-----5.98
Total Current Assets
76.2376.07100.2781.5584.7160.39
Property, Plant & Equipment
17.1318.9916.831716.215.88
Long-Term Investments
0.520.10.030.040.030.03
Goodwill
47.8747.8747.8747.8747.8747.87
Other Intangible Assets
34.3333.8428.2522.0119.9417.35
Long-Term Accounts Receivable
3.736.01----
Long-Term Deferred Tax Assets
1.361.361.311.051.131.33
Other Long-Term Assets
16.7216.9217.3217.6917.5617.94
Total Assets
197.89201.16211.89187.2187.45160.79

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
22.0226.7833.4128.5324.7513.85
Accrued Expenses
12.0112.0911.3812.3612.3710.19
Current Portion of Long-Term Debt
22.5810.63.012.3812.13.11
Current Portion of Leases
4.626.135.164.95.034.69
Current Income Taxes Payable
5.125.234.946.937.552.74
Current Unearned Revenue
10.466.826.185.034.793.49
Other Current Liabilities
6.378.138.179.7510.528.72
Total Current Liabilities
83.1975.7772.2669.8777.1146.8
Long-Term Debt
23.6925.194.565.214.298.71
Long-Term Leases
6.567.516.46.726.446.9
Pension & Post-Retirement Benefits
--0.090.150.050.93
Long-Term Deferred Tax Liabilities
7.897.587.35.423.714.57
Other Long-Term Liabilities
0.310.3616.370.080.090.09
Total Liabilities
121.64116.41106.9887.44101.767.99

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
17.1517.1517.1517.1517.1517.15
Retained Earnings
29.0443.4142.2739.5634.0228.13
Treasury Stock
-22.26-32.34-11.73-12.24-19.85-4.13
Comprehensive Income & Other
46.3350.4450.7748.3947.3745.17
Total Common Equity
70.2678.6798.4692.8578.6986.33
Minority Interest
5.996.096.466.917.066.48
Shareholders' Equity
76.2584.76104.9299.7685.7592.8
Total Liabilities & Equity
197.89201.16211.89187.2187.45160.79

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
57.4549.4219.1319.237.8623.41
Net Cash (Debt)
-41.33-33.6623.875.67-13.49-3.42
Net Cash Growth
--320.97%---
Net Cash Per Share
-2.51-2.021.410.34-0.80-0.20
Filing Date Shares Outstanding
16.416.4716.916.8516.6716.96
Total Common Shares Outstanding
16.416.4716.916.8516.6716.96
Working Capital
-6.960.328.0111.677.613.59
Book Value Per Share
4.284.785.835.514.725.09
Tangible Book Value
-11.94-3.0522.3422.9710.8721.1
Tangible Book Value Per Share
-0.73-0.181.321.360.651.24