Mensch und Maschine Software SE (ETR:MUM)
37.10
-0.10 (-0.27%)
Aug 3, 2026, 5:37 PM CET
ETR:MUM Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 16.13 | 15.76 | 43 | 24.87 | 24.37 | 20 |
Cash & Short-Term Investments | 16.13 | 15.76 | 43 | 24.87 | 24.37 | 20 |
Cash Growth | -41.07% | -63.35% | 72.91% | 2.05% | 21.87% | 25.15% |
Accounts Receivable | - | 41.93 | 35.17 | 40.9 | 47.78 | 30.43 |
Inventory | 7.69 | 7.82 | 8.44 | 5.54 | 4.2 | 3.99 |
Other Current Assets | 11.03 | 10.56 | 13.67 | 10.24 | 8.37 | 5.98 |
Total Current Assets | 76.23 | 76.07 | 100.27 | 81.55 | 84.71 | 60.39 |
Net Property, Plant & Equipment | 17.13 | 18.99 | 16.83 | 17 | 16.2 | 15.88 |
Other Intangible Assets | 34.33 | 33.84 | 28.25 | 22.01 | 19.94 | 17.35 |
Goodwill | 47.87 | 47.87 | 47.87 | 47.87 | 47.87 | 47.87 |
Long-Term Investments | 0.52 | 0.1 | 0.03 | 0.04 | 0.03 | 0.03 |
Other Long-Term Assets | 59.45 | 24.3 | 18.63 | 18.73 | 18.69 | 17.94 |
Total Assets | 197.89 | 201.16 | 211.89 | 187.2 | 187.45 | 160.79 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 22.02 | 26.78 | 33.41 | 28.53 | 24.75 | 13.85 |
Accrued Expenses | - | - | - | - | - | 11.86 |
Short-Term Debt | 22.58 | 10.6 | 3.01 | 2.38 | 12.1 | 3.11 |
Current Portion of Leases | 4.62 | 6.13 | 5.16 | 4.9 | 5.03 | 4.69 |
Unearned Revenue | 10.46 | 6.82 | 6.18 | 5.03 | 4.79 | 3.49 |
Other Current Liabilities | 23.5 | 25.44 | 24.49 | 29.04 | 30.45 | 9.79 |
Total Current Liabilities | 83.19 | 75.77 | 72.26 | 69.87 | 77.11 | 46.8 |
Long-Term Debt | 23.69 | 25.19 | 4.56 | 5.2 | 14.29 | 8.71 |
Long-Term Leases | 6.56 | 7.51 | 6.4 | 6.72 | 6.44 | 6.9 |
Other Long-Term Liabilities | 8.2 | 8.01 | 23.76 | 5.65 | 3.85 | 6.91 |
Total Long-Term Liabilities | 38.45 | 40.64 | 34.71 | 17.57 | 24.58 | 21.19 |
Total Liabilities | 121.64 | 116.41 | 106.98 | 87.44 | 101.7 | 67.99 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 17.15 | 17.15 | 17.15 | 17.15 | 17.15 | 17.15 |
Treasury Stock | -22.26 | -32.34 | -11.73 | -12.24 | -19.85 | -4.13 |
Additional Paid-in Capital | 45.14 | 49.42 | 49.3 | 47.16 | 46.59 | 45.12 |
Accumulated Other Comprehensive Income | 1.19 | 1.02 | 1.47 | 1.23 | 0.78 | 0.05 |
Retained Earnings | 29.04 | 43.41 | 42.27 | 39.56 | 34.02 | 28.13 |
Total Common Shareholders' Equity | 70.26 | 78.67 | 98.46 | 92.85 | 78.69 | 86.33 |
Minority Interest | 5.99 | 6.09 | 6.46 | 6.91 | 7.06 | 6.48 |
Shareholders' Equity | 76.25 | 84.76 | 104.92 | 99.76 | 85.75 | 92.8 |
Total Liabilities & Equity | 197.89 | 201.16 | 211.89 | 187.2 | 187.45 | 160.79 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 57.45 | 49.42 | 19.13 | 19.2 | 37.86 | 23.41 |
Net Cash (Debt) | -41.33 | -33.66 | 23.87 | 5.67 | -13.49 | -3.42 |
Net Cash Growth | - | - | 320.97% | - | - | - |
Net Cash Per Share | -2.51 | -2.02 | 1.41 | 0.34 | -0.81 | -0.20 |
Book Value | 70.26 | 78.67 | 98.46 | 92.85 | 78.69 | 86.33 |
Book Value Per Share | 4.26 | 4.72 | 5.82 | 5.54 | 4.69 | 5.11 |
Tangible Book Value | -11.94 | -3.05 | 22.34 | 22.97 | 10.87 | 21.1 |
Tangible Book Value Per Share | -0.72 | -0.18 | 1.32 | 1.37 | 0.65 | 1.25 |