Masterflex SE (ETR:MZX)
Germany flag Germany · Delayed Price · Currency is EUR
14.10
-0.20 (-1.40%)
Aug 18, 2026, 5:35 PM CET

Masterflex SE Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
103.29102.7198.14101.24100.5579.23
Revenue Growth
2.77%4.65%-3.06%0.69%26.91%9.46%
Gross Profit
75.4374.7869.836966.6353.7
Operating Income
13.9313.8912.1312.0311.464.88
Net Income
9.098.718.237.997.783.28
Earnings Per Share
0.950.910.860.830.810.34
EPS Growth
9.30%5.87%2.96%2.78%136.96%313.88%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Germany
39.7539.5544.5143.4336.39
Rest of Europe
22.2321.5421.5619.916.62
Third Countries
40.5936.9835.0436.9426.07
Total
102.5898.07101.12100.2779.07

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
10.2212.3911.5811.039.759.55
Total Debt
13.115.1220.2424.1526.5925.47
Net Cash (Debt)
-2.89-2.73-8.66-13.12-16.84-15.92
Net Cash Growth
------
Net Cash Per Share
-0.30-0.28-0.90-1.36-1.75-1.65

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
14.414.7512.9312.3610.116.81
Capital Expenditures
-2.04---4.45-5.29-3.02
Free Cash Flow
12.3614.7512.937.924.823.8
Free Cash Flow Growth
-18.48%14.09%63.33%64.21%26.94%-61.25%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
73.03%72.80%71.15%68.16%66.27%67.78%
Operating Margin
13.48%13.52%12.35%11.88%11.40%6.16%
Pretax Margin
12.28%12.19%11.43%11.01%10.75%5.79%
Profit Margin
8.80%8.48%8.39%7.90%7.74%4.14%
FCF Margin
11.97%14.36%13.17%7.82%4.79%4.79%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3000.3000.2700.2500.2000.120
Dividend Per Share Growth
11.11%11.11%8.00%25.00%66.67%50.00%
Dividend Yield
2.10%2.16%3.01%3.20%2.65%2.06%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.1215.6810.9610.0610.1918.93
Forward PE
14.8213.469.819.4511.0612.92
P/FCF Ratio
11.139.266.9810.1616.4416.36
PS Ratio
1.331.330.920.790.790.78