Masterflex SE Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	139	137	90	80	79	62
Market Cap Growth	46.46%	51.39%	12.20%	1.46%	27.55%	14.34%
Enterprise Value	141	141	103	96	98	80
Last Close Price	14.50	14.20	9.16	7.98	7.71	5.94
PE Ratio	15.83	15.68	10.96	10.06	10.19	18.93
Forward PE	14.50	13.46	9.81	9.45	11.06	12.92
PS Ratio	1.36	1.33	0.92	0.79	0.79	0.78
PB Ratio	1.92	1.98	1.42	1.40	1.53	1.38
P/TBV Ratio	2.26	2.33	1.71	1.72	1.94	1.85
P/FCF Ratio	9.45	9.26	6.98	10.16	16.44	16.36
P/OCF Ratio	8.75	9.26	6.98	6.51	7.84	9.12
PEG Ratio	-	0.92	0.92	0.92	0.92	0.92
EV/Sales Ratio	1.38	1.38	1.05	0.95	0.97	1.01
EV/EBITDA Ratio	7.27	8.01	6.40	6.07	6.45	9.36
EV/EBIT Ratio	10.14	10.18	8.46	8.00	8.54	16.34
EV/FCF Ratio	9.57	9.58	7.94	12.16	20.31	21.00
Debt / Equity Ratio	0.18	0.22	0.32	0.42	0.51	0.57
Debt / EBITDA Ratio	0.68	0.78	1.16	1.40	1.62	2.63
Debt / FCF Ratio	0.90	1.02	1.57	3.05	5.52	6.71
Net Debt / Equity Ratio	0.02	0.04	0.14	0.23	0.32	0.35
Net Debt / EBITDA Ratio	0.08	0.15	0.54	0.83	1.11	1.87
Net Debt / FCF Ratio	0.10	0.19	0.67	1.66	3.49	4.19
Asset Turnover	1.04	1.09	1.05	1.10	1.19	1.02
Inventory Turnover	1.27	1.33	1.28	1.48	1.76	1.56
Quick Ratio	2.42	2.41	2.23	0.69	1.53	1.80
Current Ratio	4.46	4.58	4.63	1.44	3.35	3.70
Return on Equity (ROE)	12.76%	13.21%	13.68%	14.67%	16.14%	7.65%
Return on Assets (ROA)	8.85%	9.23%	8.08%	8.18%	8.45%	3.92%
Return on Invested Capital (ROIC)	13.42%	13.49%	12.53%	12.43%	12.80%	5.83%
Return on Capital Employed (ROCE)	15.90%	16.50%	14.40%	19.10%	14.70%	7.00%
Earnings Yield	6.33%	6.38%	9.12%	9.94%	9.81%	5.28%
FCF Yield	10.58%	10.80%	14.33%	9.84%	6.08%	6.11%
Dividend Yield	2.07%	2.11%	2.95%	3.13%	2.59%	2.02%
Payout Ratio	30.07%	30.45%	29.74%	24.70%	14.84%	23.46%
Total Shareholder Return	2.02%	2.11%	2.95%	3.13%	2.59%	2.02%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.