NÜRNBERGER Beteiligungs-AG (ETR:NBG6)
Germany · Delayed Price · Currency is EUR 122.50
0.00 (0.00%)
Oct 26, 2026, 5:35 PM CET
ETR:NBG6 Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 2,892 | 2,985 | 3,083 | 2,999 | 2,986 | 2,987 |
Total Interest & Dividend Income | 626.52 | 578.28 | 524.65 | 447.36 | 475.24 | 587.82 |
Gain (Loss) on Sale of Investments | 1,710 | 765.95 | 1,254 | 1,087 | -1,407 | 1,825 |
Other Revenue | 14.67 | 14.05 | 33.48 | 64.24 | 62.97 | 35.77 |
| 5,244 | 4,343 | 4,895 | 4,597 | 2,117 | 5,436 | |
Revenue Growth | 33.57% | -11.29% | 6.49% | 117.20% | -61.06% | 37.82% |
Policy Benefits | 4,528 | 3,604 | 4,175 | 3,773 | 1,346 | 4,706 |
Policy Acquisition & Underwriting Costs | 251.19 | 251.31 | 333.12 | 372.35 | 340 | 301.19 |
Amortization of Goodwill & Intangibles | -0.11 | 0.48 | 0.21 | 0.21 | 0.21 | 0.3 |
Selling, General & Administrative | 300.83 | 394.4 | 441.44 | 413.33 | 393.6 | 394.1 |
Other Operating Expenses | 227.97 | 165.75 | 125.59 | 134.44 | 142.42 | 137.43 |
Total Operating Expenses | 5,308 | 4,416 | 5,075 | 4,693 | 2,222 | 5,539 |
Operating Income | -63.55 | -73.47 | -179.79 | -95.9 | -105.38 | -103.48 |
Interest Expense | - | - | - | - | - | -6.14 |
Earnings From Equity Investments | - | - | -0.13 | -0.12 | -3.36 | -0.02 |
Currency Exchange Gain (Loss) | 1.06 | 1.06 | -1.01 | -0.02 | 4.87 | 2.65 |
Other Non Operating Income (Expenses) | 232.56 | 221.74 | 205.7 | 159.4 | 157.9 | 177.99 |
EBT Excluding Unusual Items | 170.07 | 149.32 | 24.78 | 63.36 | 54.03 | 71 |
Impairment of Goodwill | - | - | - | - | - | -1.7 |
Other Unusual Items | -21.25 | -19.94 | -37.12 | - | - | - |
Pretax Income | 148.82 | 129.39 | -12.35 | 63.36 | 54.03 | 69.3 |
Income Tax Expense | 101.05 | 82.57 | 64.63 | 20.57 | -15.8 | 5.03 |
Earnings From Continuing Ops. | 47.77 | 46.81 | -76.98 | 42.79 | 69.83 | 64.27 |
Minority Interest in Earnings | -2.75 | -2.42 | -1.54 | -1.06 | -0.69 | -1.27 |
Net Income | 45.02 | 44.39 | -78.52 | 41.73 | 69.14 | 63 |
Net Income to Common | 45.02 | 44.39 | -78.52 | 41.73 | 69.14 | 63 |
Net Income Growth | - | - | - | -39.64% | 9.74% | -18.57% |
Shares Outstanding (Basic) | - | 12 | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | - | 12 | 12 | 12 | 12 | 12 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | - | 3.85 | -6.82 | 3.62 | 6.00 | 5.47 |
EPS (Diluted) | - | 3.85 | -6.82 | 3.62 | 6.00 | 5.47 |
EPS Growth | - | - | - | -39.64% | 9.74% | -18.57% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 200.02 | -1.23 | 132.28 | -122.47 | -459.86 | 107.54 |
Free Cash Flow Per Share | - | -0.11 | 11.48 | -10.63 | -39.92 | 9.34 |
Dividend Per Share | 2.000 | 2.000 | 0.140 | 3.500 | 3.500 | 3.300 |
Dividend Growth | 1328.57% | 1328.57% | -96.00% | 0% | 6.06% | 0% |
Operating Margin | -1.21% | -1.69% | -3.67% | -2.09% | -4.98% | -1.90% |
Profit Margin | 0.86% | 1.02% | -1.60% | 0.91% | 3.27% | 1.16% |
Free Cash Flow Margin | 3.81% | -0.03% | 2.70% | -2.66% | -21.73% | 1.98% |
EBITDA | 710.76 | 443.13 | 33.01 | 116.89 | -105.16 | -103.18 |
EBITDA Margin | 13.55% | 10.20% | 0.67% | 2.54% | -4.97% | -1.90% |
D&A For EBITDA | 774.31 | 516.6 | 212.79 | 212.79 | 0.21 | 0.3 |
EBIT | -63.55 | -73.47 | -179.79 | -95.9 | -105.38 | -103.48 |
EBIT Margin | -1.21% | -1.69% | -3.67% | -2.09% | -4.98% | -1.90% |
Effective Tax Rate | 67.90% | 63.82% | - | 32.47% | - | 7.26% |