PRO DV AG (ETR:PDA0)

PRO DV AG Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Assets

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	0.27	1.03	1.05	0.66	0.2
Short-Term Investments	0.54	-	-	-	-
Cash & Short-Term Investments	0.81	1.03	1.05	0.66	0.2
Cash Growth	-21.44%	-2.27%	59.97%	226.70%	-49.53%
Receivables	1.74	1.5	1.48	0.54	0.66
Inventory	0.01	0.01	0.04	0.01	0.01
Prepaid Expenses	0.02	0.02	0.02	0.09	0.01
Other Current Assets	0.02	0.02	0.01	0.02	0.01
Total Current Assets	2.6	2.57	2.62	1.31	0.9
Property, Plant & Equipment	0.04	0.01	0.01	0.02	0.03
Long-Term Investments	0	0	0	0	0
Other Intangible Assets	0.06	0	0.1	0.2	0.31
Total Assets	2.7	2.58	2.72	1.54	1.24

Liabilities

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Accounts Payable	0.98	0.88	0.86	0.21	0.3
Accrued Expenses	0.01	0	0.01	0	0
Current Income Taxes Payable	0.27	0.2	0.25	0.06	0.04
Total Current Liabilities	1.26	1.08	1.12	0.27	0.34
Other Long-Term Liabilities	0.25	0.13	0.32	0.36	0.26
Total Liabilities	1.51	1.21	1.44	0.64	0.6

Shareholders' Equity

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Common Stock	1.43	1.43	4.3	4.3	4.3
Retained Earnings	-0.25	-0.06	-3.02	-3.4	-3.66
Shareholders' Equity	1.19	1.37	1.28	0.9	0.64
Total Liabilities & Equity	2.7	2.58	2.72	1.54	1.24

Additional Metrics

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Cash (Debt)	0.81	1.03	1.05	0.66	0.2
Net Cash Growth	-21.44%	-2.27%	59.97%	226.70%	-49.53%
Net Cash Per Share	0.59	0.61	0.72	0.47	0.15
Filing Date Shares Outstanding	1.43	1.43	1.43	1.43	1.43
Total Common Shares Outstanding	1.43	1.43	1.43	1.43	1.43
Working Capital	1.34	1.49	1.5	1.04	0.56
Book Value Per Share	0.83	0.96	0.90	0.63	0.45
Tangible Book Value	1.13	1.37	1.19	0.7	0.33
Tangible Book Value Per Share	0.79	0.96	0.83	0.49	0.23
Machinery	0.12	0.07	0.07	0.06	0.06
Order Backlog	2.66	2.6	2.5	1.98	1.96

Data Source: S&P Global Market Intelligence Last updated: Dec 31, 2021

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every six months for this company.

Update frequency:

Semi-annually

Last checked:

Aug 26, 2026

Data Sources Report a data error