Rheinmetall AG (ETR:RHM)
Germany · Delayed Price · Currency is EUR 1,155.40
-6.80 (-0.59%)
Aug 21, 2026, 5:37 PM CET
Rheinmetall AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 11,413 | 9,935 | 7,715 | 7,176 | 6,410 | 5,658 |
| 11,413 | 9,935 | 7,715 | 7,176 | 6,410 | 5,658 | |
Revenue Growth | 49.21% | 28.78% | 7.51% | 11.95% | 13.29% | 4.68% |
Cost of Revenue | 5,454 | 4,731 | 3,561 | 3,239 | 3,030 | 2,628 |
Gross Profit | 5,959 | 5,204 | 4,154 | 3,937 | 3,380 | 3,030 |
Selling, General & Admin | 2,592 | 2,324 | 1,850 | 2,056 | 1,843 | 1,643 |
Other Operating Expenses | 998 | 821 | 690 | 721 | 552 | 526 |
Operating Expenses | 4,034 | 3,534 | 2,824 | 3,079 | 2,644 | 2,405 |
Operating Income | 1,925 | 1,670 | 1,330 | 858 | 736 | 625 |
Interest Expense | -132 | -116 | -116 | -111 | -32 | -31 |
Interest & Investment Income | 13 | 4 | 14 | 29 | 12 | 4 |
Earnings From Equity Investments | 61 | 47 | -33 | 57 | 39 | 11 |
Other Non Operating Income (Expenses) | -12 | -23 | -8 | -4 | -45 | -14 |
EBT Excluding Unusual Items | 1,855 | 1,582 | 1,187 | 829 | 710 | 595 |
Merger & Restructuring Charges | - | - | - | - | -1 | - |
Gain (Loss) on Sale of Investments | 15 | 15 | - | - | - | - |
Gain (Loss) on Sale of Assets | -8 | -8 | -19 | -8 | 8 | 2 |
Asset Writedown | -17 | -17 | - | -6 | - | -15 |
Pretax Income | 1,845 | 1,572 | 1,168 | 815 | 717 | 582 |
Income Tax Expense | 473 | 396 | 328 | 185 | 183 | 150 |
Earnings From Continuing Operations | 1,372 | 1,176 | 840 | 630 | 534 | 432 |
Earnings From Discontinued Operations | -495 | -332 | -30 | -44 | 6 | -100 |
Net Income to Company | 877 | 844 | 810 | 586 | 540 | 332 |
Minority Interest in Earnings | -162 | -148 | -93 | -51 | -66 | -41 |
Net Income | 715 | 696 | 717 | 535 | 474 | 291 |
Net Income to Common | 715 | 696 | 717 | 535 | 474 | 291 |
Net Income Growth | -12.91% | -2.93% | 34.02% | 12.87% | 62.89% | - |
Shares Outstanding (Basic) | 46 | 45 | 43 | 43 | 43 | 43 |
Shares Outstanding (Diluted) | 47 | 47 | 47 | 46 | 43 | 43 |
Shares Change | -0.29% | - | 0.69% | 6.87% | 0.18% | 0.26% |
EPS (Basic) | 15.49 | 15.38 | 16.51 | 12.32 | 10.93 | 6.72 |
EPS (Diluted) | 15.46 | 15.17 | 15.97 | 12.06 | 10.93 | 6.72 |
EPS Growth | -14.49% | -4.97% | 32.36% | 10.35% | 62.59% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 391 | 1,415 | 988 | 345 | -175 | 419 |
Free Cash Flow Per Share | 8.40 | 30.33 | 21.17 | 7.45 | -4.04 | 9.68 |
Dividend Per Share | 11.500 | 11.500 | 8.100 | 5.700 | 4.300 | 3.300 |
Dividend Growth | 41.98% | 41.98% | 42.10% | 32.56% | 30.30% | 65.00% |
Gross Margin | 52.21% | 52.38% | 53.84% | 54.86% | 52.73% | 53.55% |
Operating Margin | 16.87% | 16.81% | 17.24% | 11.96% | 11.48% | 11.05% |
Profit Margin | 6.26% | 7.01% | 9.29% | 7.46% | 7.40% | 5.14% |
Free Cash Flow Margin | 3.43% | 14.24% | 12.81% | 4.81% | -2.73% | 7.41% |
EBITDA | 2,310 | 2,020 | 1,573 | 1,113 | 922 | 802 |
EBITDA Margin | 20.24% | 20.33% | 20.39% | 15.51% | 14.38% | 14.17% |
D&A For EBITDA | 385 | 350 | 243 | 255 | 186 | 177 |
EBIT | 1,925 | 1,670 | 1,330 | 858 | 736 | 625 |
EBIT Margin | 16.87% | 16.81% | 17.24% | 11.96% | 11.48% | 11.05% |
Effective Tax Rate | 25.64% | 25.19% | 28.08% | 22.70% | 25.52% | 25.77% |