RWE Aktiengesellschaft (ETR:RWE)
Germany · Delayed Price · Currency is EUR 57.88
+0.38 (0.66%)
Aug 27, 2026, 2:05 PM CET
RWE Aktiengesellschaft Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 15,235 | 17,628 | 24,224 | 28,521 | 38,415 | 24,571 |
Other Revenue | 732 | 732 | 566 | - | - | - |
| 15,967 | 18,360 | 24,790 | 28,521 | 38,415 | 24,571 | |
Revenue Growth | -32.45% | -25.94% | -13.08% | -25.76% | 56.34% | 78.28% |
Operations & Maintenance | 557 | 557 | 528 | 494 | 422 | 538 |
Selling, General & Admin | - | - | - | - | - | 43 |
Depreciation & Amortization | 2,273 | 1,992 | 1,875 | 1,901 | 1,630 | 1,421 |
Other Operating Expenses | 12,660 | 15,378 | 18,523 | 20,554 | 38,344 | 20,933 |
Total Operating Expenses | 15,490 | 17,927 | 20,926 | 22,949 | 40,396 | 22,935 |
Operating Income | 477 | 433 | 3,864 | 5,572 | -1,981 | 1,636 |
Interest Expense | -529 | -575 | -1,082 | -1,618 | -1,109 | -395 |
Interest Income | 823 | 766 | 781 | 870 | 356 | 390 |
Net Interest Expense | 294 | 191 | -301 | -748 | -753 | -5 |
Income (Loss) on Equity Investments | 627 | 500 | 406 | 565 | 298 | 291 |
Currency Exchange Gain (Loss) | -73 | -73 | 51 | -109 | -302 | -29 |
Other Non-Operating Income (Expenses) | 2,804 | 2,924 | 2,969 | 312 | 1,618 | 124 |
EBT Excluding Unusual Items | 4,129 | 3,975 | 6,989 | 5,592 | -1,120 | 2,017 |
Gain (Loss) on Sale of Investments | 2 | 2 | 201 | 147 | -57 | 19 |
Gain (Loss) on Sale of Assets | 291 | 291 | 512 | 183 | 2,065 | 405 |
Asset Writedown | -729 | -729 | -1,359 | -1,923 | -193 | -952 |
Insurance Settlements | - | - | - | - | 20 | 33 |
Pretax Income | 3,693 | 3,539 | 6,343 | 3,999 | 715 | 1,522 |
Income Tax Expense | 96 | 158 | 1,054 | 2,337 | -2,277 | 690 |
Earnings From Continuing Ops. | 3,597 | 3,381 | 5,289 | 1,662 | 2,992 | 832 |
Net Income to Company | 3,597 | 3,381 | 5,289 | 1,662 | 2,992 | 832 |
Minority Interest in Earnings | -363 | -250 | -154 | -147 | -275 | -111 |
Net Income | 3,234 | 3,131 | 5,135 | 1,515 | 2,717 | 721 |
Net Income to Common | 3,234 | 3,131 | 5,135 | 1,515 | 2,717 | 721 |
Net Income Growth | 30.25% | -39.03% | 238.94% | -44.24% | 276.84% | -31.40% |
Shares Outstanding (Basic) | 716 | 728 | 744 | 744 | 691 | 676 |
Shares Outstanding (Diluted) | 716 | 728 | 744 | 744 | 691 | 676 |
Shares Change | -3.13% | -2.14% | -0.04% | 7.61% | 2.22% | 6.11% |
EPS (Basic) | 4.52 | 4.30 | 6.91 | 2.04 | 3.93 | 1.07 |
EPS (Diluted) | 4.52 | 4.30 | 6.91 | 2.04 | 3.93 | 1.07 |
EPS Growth | 34.46% | -37.69% | 239.08% | -48.18% | 268.65% | -35.35% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -3,977 | -5,060 | -2,757 | -923 | -897 | 3,585 |
Free Cash Flow Per Share | -5.56 | -6.95 | -3.71 | -1.24 | -1.30 | 5.30 |
Dividend Per Share | 1.200 | 1.200 | 1.100 | 1.000 | 0.900 | 0.900 |
Dividend Growth | 9.09% | 9.09% | 10.00% | 11.11% | 0% | 5.88% |
Profit Margin | 20.25% | 17.05% | 20.71% | 5.31% | 7.07% | 2.93% |
Free Cash Flow Margin | -24.91% | -27.56% | -11.12% | -3.24% | -2.33% | 14.59% |
EBITDA | 2,381 | 2,219 | 5,534 | 7,299 | -453 | 2,893 |
EBITDA Margin | 14.91% | 12.09% | 22.32% | 25.59% | -1.18% | 11.77% |
D&A For EBITDA | 1,904 | 1,786 | 1,670 | 1,727 | 1,528 | 1,257 |
EBIT | 477 | 433 | 3,864 | 5,572 | -1,981 | 1,636 |
EBIT Margin | 2.99% | 2.36% | 15.59% | 19.54% | -5.16% | 6.66% |
Effective Tax Rate | 2.60% | 4.46% | 16.62% | 58.44% | - | 45.34% |
Revenue as Reported | - | - | - | - | - | 24,571 |