RWE Aktiengesellschaft (ETR:RWE)
56.48
+1.20 (2.17%)
Aug 6, 2026, 5:38 PM CET
RWE Aktiengesellschaft Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 15,533 | 17,628 | 24,224 | 28,521 | 38,415 | 24,571 | |
Revenue Growth | -35.26% | -27.23% | -15.07% | -25.76% | 56.34% | 79.51% |
Fuel and Purchased Power Expense | 4,473 | 11,878 | 15,408 | 17,159 | 31,339 | 17,758 |
Operations and Maintenance Expenses | 1,543 | 2,948 | 2,961 | 2,916 | 3,120 | 2,502 |
Gross Profit | 9,517 | 2,802 | 5,855 | 8,446 | 3,956 | 4,311 |
Depreciation & Amortization Expenses | 1,572 | 2,721 | 3,234 | 3,824 | 1,823 | 2,373 |
Taxes Other than Income Tax | -562 | -464 | -361 | -569 | -266 | -421 |
Other Operating Expenses | -5,069 | -2,776 | -3,347 | 749 | 2,511 | 824 |
Operating Income | 2,524 | 3,321 | 6,329 | 4,442 | -112 | 1,535 |
Interest Income | 3,007 | 2,654 | 2,494 | 2,474 | 2,313 | 1,810 |
Interest Expense | -2,143 | -2,436 | -2,480 | -2,917 | -1,486 | -1,823 |
Total Non-Operating Income (Expense) | 864 | 218 | 14 | -443 | 827 | -13 |
Pretax Income | 2,802 | 3,539 | 6,343 | 3,999 | 715 | 1,522 |
Provision for Income Taxes | 121 | 158 | 1,054 | 2,337 | -2,277 | 690 |
Net Income | 2,681 | 3,381 | 5,289 | 1,662 | 2,992 | 832 |
Minority Interest in Earnings | 321 | 250 | 154 | 147 | 275 | 111 |
Net Income to Common | 2,360 | 3,131 | 5,135 | 1,515 | 2,717 | 721 |
Net Income Growth | -40.34% | -39.03% | 238.94% | -44.24% | 276.84% | -31.40% |
Shares Outstanding (Basic) | 721 | 728 | 744 | 744 | 691 | 676 |
Shares Outstanding (Diluted) | 721 | 728 | 744 | 744 | 691 | 676 |
Shares Change | -2.81% | -2.14% | -0.04% | 7.61% | 2.22% | 6.11% |
EPS (Basic) | 3.26 | 4.30 | 6.91 | 2.04 | 3.93 | 1.07 |
EPS (Diluted) | 3.26 | 4.30 | 6.91 | 2.04 | 3.93 | 1.07 |
EPS Growth | -40.51% | -37.77% | 238.72% | -48.09% | 267.29% | -35.15% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -4,278 | -5,060 | -2,757 | -923 | -897 | 3,585 |
Free Cash Flow Growth | - | - | - | - | - | 89.68% |
Free Cash Flow Per Share | -5.93 | -6.95 | -3.71 | -1.24 | -1.30 | 5.30 |
Dividends Per Share | 1.200 | 1.200 | 1.100 | 1.000 | 0.900 | 0.900 |
Dividend Growth | 9.09% | 9.09% | 10.00% | 11.11% | 0% | 5.88% |
Gross Margin | 61.27% | 15.90% | 24.17% | 29.61% | 10.30% | 17.55% |
Operating Margin | 16.25% | 18.84% | 26.13% | 15.57% | -0.29% | 6.25% |
Profit Margin | 17.26% | 19.18% | 21.83% | 5.83% | 7.79% | 3.39% |
FCF Margin | -27.54% | -28.70% | -11.38% | -3.24% | -2.34% | 14.59% |
EBITDA | 5,271 | 6,081 | 9,524 | 8,263 | -224 | 3,652 |
EBITDA Margin | 33.93% | 34.50% | 39.32% | 28.97% | -0.58% | 14.86% |
EBIT | 2,524 | 3,321 | 6,329 | 4,442 | -112 | 1,535 |
EBIT Margin | 16.25% | 18.84% | 26.13% | 15.57% | -0.29% | 6.25% |
Effective Tax Rate | 4.32% | 4.46% | 16.62% | 58.44% | -318.46% | 45.34% |