SMT Scharf AG (ETR:S188)
Germany
· Delayed Price · Currency is EUR 7.10
-0.15 (-2.07%)
May 21, 2025, 5:36 PM CET
SMT Scharf AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 105.43 | 95.03 | 73.17 | 93.71 | 85.87 | 50.18 | Upgrade
|
| Other Revenue | 0.59 | 0.59 | 0.32 | 6.8 | 1.51 | 1.01 | Upgrade
|
| Revenue | 106.01 | 95.61 | 73.49 | 100.52 | 87.38 | 51.19 | Upgrade
|
| Revenue Growth (YoY) | 44.93% | 30.10% | -26.88% | 15.03% | 70.70% | -32.97% | Upgrade
|
| Cost of Revenue | 60.24 | 53.94 | 37.4 | 51.36 | 48.36 | 29.17 | Upgrade
|
| Gross Profit | 45.77 | 41.68 | 36.09 | 49.16 | 39.02 | 22.02 | Upgrade
|
| Selling, General & Admin | 22.44 | 22.14 | 20.21 | 20.91 | 18.81 | 17.19 | Upgrade
|
| Other Operating Expenses | 13.08 | 11.3 | 5.82 | 13.35 | 10.45 | 5.6 | Upgrade
|
| Operating Expenses | 39.48 | 37.39 | 29.27 | 36.96 | 31.91 | 26.2 | Upgrade
|
| Operating Income | 6.29 | 4.29 | 6.82 | 12.2 | 7.11 | -4.19 | Upgrade
|
| Interest Expense | -1.5 | -1.51 | -1.49 | -1.37 | -0.93 | -0.9 | Upgrade
|
| Interest & Investment Income | 0.54 | 0.64 | 0.57 | 0.4 | 0.15 | 0.26 | Upgrade
|
| Earnings From Equity Investments | 2.67 | 3.04 | 4.57 | 5.29 | 3.64 | 2.04 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.5 | 0.5 | -2.87 | -2.86 | 3.04 | -1.54 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.2 | -0 | 0 | 4.64 | 0.77 | 0.78 | Upgrade
|
| EBT Excluding Unusual Items | 8.7 | 6.95 | 7.6 | 18.3 | 13.77 | -3.54 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.06 | 0.06 | - | 0.34 | 0.32 | 0.1 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -3.28 | Upgrade
|
| Pretax Income | 8.76 | 7.01 | 7.6 | 18.64 | 14.1 | -6.73 | Upgrade
|
| Income Tax Expense | 0.13 | -0.18 | 2.37 | 3.83 | 1.51 | 1.32 | Upgrade
|
| Earnings From Continuing Operations | 8.63 | 7.19 | 5.23 | 14.8 | 12.58 | -8.05 | Upgrade
|
| Minority Interest in Earnings | -2.27 | -1.59 | -0.35 | -0.26 | -0.03 | -0.11 | Upgrade
|
| Net Income | 6.36 | 5.6 | 4.88 | 14.54 | 12.56 | -8.17 | Upgrade
|
| Net Income to Common | 6.36 | 5.6 | 4.88 | 14.54 | 12.56 | -8.17 | Upgrade
|
| Net Income Growth | 31.17% | 14.78% | -66.44% | 15.82% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Change (YoY) | 0.15% | 0.15% | 0.22% | 6.77% | 12.13% | -1.09% | Upgrade
|
| EPS (Basic) | 1.16 | 1.02 | 0.89 | 2.66 | 2.46 | -1.79 | Upgrade
|
| EPS (Diluted) | 1.15 | 1.02 | 0.89 | 2.66 | 2.45 | -1.79 | Upgrade
|
| EPS Growth | 30.43% | 14.61% | -66.51% | 8.47% | - | - | Upgrade
|
| Free Cash Flow | -6.63 | -0.12 | 2.9 | 4.46 | -6.88 | 1.32 | Upgrade
|
| Free Cash Flow Per Share | -1.21 | -0.02 | 0.53 | 0.81 | -1.34 | 0.29 | Upgrade
|
| Dividend Per Share | 0.210 | 0.210 | - | - | - | - | Upgrade
|
| Gross Margin | 43.17% | 43.59% | 49.11% | 48.90% | 44.65% | 43.01% | Upgrade
|
| Operating Margin | 5.94% | 4.48% | 9.28% | 12.14% | 8.14% | -8.18% | Upgrade
|
| Profit Margin | 6.00% | 5.86% | 6.64% | 14.47% | 14.37% | -15.96% | Upgrade
|
| Free Cash Flow Margin | -6.25% | -0.13% | 3.94% | 4.43% | -7.88% | 2.57% | Upgrade
|
| EBITDA | 7.69 | 5.67 | 9.03 | 13.87 | 8.97 | -2.01 | Upgrade
|
| EBITDA Margin | 7.25% | 5.93% | 12.29% | 13.80% | 10.27% | -3.93% | Upgrade
|
| D&A For EBITDA | 1.39 | 1.38 | 2.21 | 1.67 | 1.86 | 2.17 | Upgrade
|
| EBIT | 6.29 | 4.29 | 6.82 | 12.2 | 7.11 | -4.19 | Upgrade
|
| EBIT Margin | 5.94% | 4.48% | 9.28% | 12.14% | 8.14% | -8.18% | Upgrade
|
| Effective Tax Rate | 1.47% | - | 31.24% | 20.57% | 10.74% | - | Upgrade
|
| Advertising Expenses | - | 0.17 | 0.3 | 0.27 | 0.18 | 0.05 | Upgrade
|
Updated Nov 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.