SMT Scharf AG (ETR:S188)
Germany · Delayed Price · Currency is EUR 7.50
0.00 (0.00%)
Apr 29, 2026, 9:02 AM CET
SMT Scharf AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 102.93 | 92.67 | 73.17 | 93.71 | 85.87 |
Other Revenue | 4.15 | 0.59 | 0.32 | 6.8 | 1.51 |
| 107.08 | 93.25 | 73.49 | 100.52 | 87.38 | |
Revenue Growth (YoY) | 14.83% | 26.89% | -26.88% | 15.03% | 70.70% |
Cost of Revenue | 55.97 | 51.78 | 37.4 | 51.36 | 48.36 |
Gross Profit | 51.11 | 41.47 | 36.09 | 49.16 | 39.02 |
Selling, General & Admin | 22.63 | 21.6 | 20.21 | 20.91 | 18.81 |
Other Operating Expenses | 21.25 | 11.12 | 5.82 | 13.35 | 10.45 |
Operating Expenses | 47.31 | 35.13 | 29.27 | 36.96 | 31.91 |
Operating Income | 3.8 | 6.34 | 6.82 | 12.2 | 7.11 |
Interest Expense | -1.23 | -1.51 | -1.49 | -1.37 | -0.93 |
Interest & Investment Income | 0.58 | 0.63 | 0.57 | 0.4 | 0.15 |
Earnings From Equity Investments | - | 3.04 | 4.57 | 5.29 | 3.64 |
Currency Exchange Gain (Loss) | - | 0.5 | -2.87 | -2.86 | 3.04 |
Other Non Operating Income (Expenses) | - | -0 | 0 | 4.64 | 0.77 |
EBT Excluding Unusual Items | 3.15 | 9 | 7.6 | 18.3 | 13.77 |
Gain (Loss) on Sale of Assets | - | 0.06 | - | 0.34 | 0.32 |
Asset Writedown | - | -1.54 | - | - | - |
Pretax Income | 3.15 | 7.53 | 7.6 | 18.64 | 14.1 |
Income Tax Expense | 2.94 | -0.18 | 2.37 | 3.83 | 1.51 |
Earnings From Continuing Operations | 0.21 | 7.7 | 5.23 | 14.8 | 12.58 |
Earnings From Discontinued Operations | -1.23 | -0.51 | - | - | - |
Net Income to Company | -1.02 | 7.19 | 5.23 | 14.8 | 12.58 |
Minority Interest in Earnings | -3.43 | -1.59 | -0.35 | -0.26 | -0.03 |
Net Income | -4.45 | 5.6 | 4.88 | 14.54 | 12.56 |
Net Income to Common | -4.45 | 5.6 | 4.88 | 14.54 | 12.56 |
Net Income Growth | - | 14.78% | -66.44% | 15.82% | - |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 |
Shares Change (YoY) | -0.35% | -0.22% | 0.22% | 6.77% | 12.13% |
EPS (Basic) | -0.82 | 1.02 | 0.89 | 2.66 | 2.46 |
EPS (Diluted) | -0.82 | 1.02 | 0.89 | 2.66 | 2.45 |
EPS Growth | - | 15.04% | -66.51% | 8.47% | - |
Free Cash Flow | 13.55 | -0.12 | 2.9 | 4.46 | -6.88 |
Free Cash Flow Per Share | 2.48 | -0.02 | 0.53 | 0.81 | -1.34 |
Dividend Per Share | - | 0.210 | - | - | - |
Gross Margin | 47.73% | 44.47% | 49.11% | 48.90% | 44.65% |
Operating Margin | 3.55% | 6.80% | 9.28% | 12.14% | 8.14% |
Profit Margin | -4.15% | 6.01% | 6.64% | 14.47% | 14.37% |
Free Cash Flow Margin | 12.65% | -0.13% | 3.94% | 4.43% | -7.88% |
EBITDA | 7.24 | 7.73 | 9.03 | 13.87 | 8.97 |
EBITDA Margin | 6.76% | 8.29% | 12.29% | 13.80% | 10.27% |
D&A For EBITDA | 3.44 | 1.38 | 2.21 | 1.67 | 1.86 |
EBIT | 3.8 | 6.34 | 6.82 | 12.2 | 7.11 |
EBIT Margin | 3.55% | 6.80% | 9.28% | 12.14% | 8.14% |
Effective Tax Rate | 93.38% | - | 31.24% | 20.57% | 10.74% |
Advertising Expenses | - | 0.17 | 0.3 | 0.27 | 0.18 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.