SMT Scharf AG (ETR:S188)
Germany flag Germany · Delayed Price · Currency is EUR
5.85
-0.05 (-0.85%)
Sep 4, 2026, 6:13 PM CET

SMT Scharf AG Balance Sheet

Millions EUR. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
14.6318.7115.18.247.689.51
Cash & Short-Term Investments
14.6318.7115.18.247.689.51
Cash Growth
-8.69%23.90%83.22%7.35%-19.29%116.08%
Receivables
73.6568.8883.5236.746.9342.44
Inventory
46.7742.5250.6738.1933.6632.94
Other Current Assets
7.835.266.284.834.854.24
Total Current Assets
142.88135.37155.5787.9793.1289.14
Property, Plant & Equipment
8.368.668.876.777.727.56
Long-Term Investments
000.0120.2218.1813.43
Goodwill
----0.870.87
Other Intangible Assets
5.725.866.584.484.873.73
Long-Term Accounts Receivable
--0.19-0.530.12
Long-Term Deferred Tax Assets
4.934.666.664.012.653.37
Long-Term Deferred Charges
-0.091.192.42.372.38
Other Long-Term Assets
0.060.070.03000.01
Total Assets
162.59155.34179.74126.51131.02121.29

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
18.6911.0515.063.826.965.01
Accrued Expenses
-4.023.312.412.462.3
Short-Term Debt
10.58.673.4310.8511.7415.43
Current Portion of Long-Term Debt
2.712.5315.094.842.031.72
Current Portion of Leases
0.760.870.930.770.720.59
Current Income Taxes Payable
0.010.010.343.472.71.17
Current Unearned Revenue
0.420.036.350.90.451.62
Other Current Liabilities
9.769.368.854.415.9310.23
Total Current Liabilities
42.8336.5353.3731.463338.09
Long-Term Debt
1.091.250.430.261.041.84
Long-Term Leases
1.31.461.842.232.72.2
Long-Term Unearned Revenue
-----0.26
Pension & Post-Retirement Benefits
2.322.412.522.522.73.07
Long-Term Deferred Tax Liabilities
0.560.291.150.660.90.9
Other Long-Term Liabilities
1.132.892.252.663.73.23
Total Liabilities
49.2244.8361.5639.844.0449.59

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
5.475.475.475.475.475.47
Additional Paid-In Capital
---23.62--
Retained Earnings
60.4665.0470.6365.036045.46
Comprehensive Income & Other
17.2414.214.57-9.1919.8219.32
Total Common Equity
83.1784.7190.6784.9485.2870.25
Minority Interest
30.225.827.511.771.71.45
Shareholders' Equity
113.37110.51118.1886.7186.9871.7
Total Liabilities & Equity
162.59155.34179.74126.51131.02121.29

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
16.3514.7821.7218.9518.2321.79
Net Cash (Debt)
-1.713.92-6.62-10.71-10.55-12.28
Net Cash Growth
------
Net Cash Per Share
-0.310.72-1.21-1.95-1.93-2.40
Filing Date Shares Outstanding
5.475.475.475.475.475.47
Total Common Shares Outstanding
5.475.475.475.475.475.47
Working Capital
100.0598.84102.256.5160.1251.05
Book Value Per Share
15.2015.4816.5715.5215.5912.84
Tangible Book Value
77.4578.8484.0980.4679.5565.65
Tangible Book Value Per Share
14.1514.4115.3714.7014.5412.00
Land
-----8.42
Machinery
-----13.44
Order Backlog
-26.931.522.622.926.9