SMT Scharf AG (ETR:S188)
5.85
-0.05 (-0.85%)
Sep 4, 2026, 6:13 PM CET
SMT Scharf AG Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 14.63 | 18.71 | 15.1 | 8.24 | 7.68 | 9.51 |
Cash & Short-Term Investments | 14.63 | 18.71 | 15.1 | 8.24 | 7.68 | 9.51 |
Cash Growth | -8.69% | 23.90% | 83.22% | 7.35% | -19.29% | 116.08% |
Receivables | 73.65 | 68.88 | 83.52 | 36.7 | 46.93 | 42.44 |
Inventory | 46.77 | 42.52 | 50.67 | 38.19 | 33.66 | 32.94 |
Other Current Assets | 7.83 | 5.26 | 6.28 | 4.83 | 4.85 | 4.24 |
Total Current Assets | 142.88 | 135.37 | 155.57 | 87.97 | 93.12 | 89.14 |
Property, Plant & Equipment | 8.36 | 8.66 | 8.87 | 6.77 | 7.72 | 7.56 |
Long-Term Investments | 0 | 0 | 0.01 | 20.22 | 18.18 | 13.43 |
Goodwill | - | - | - | - | 0.87 | 0.87 |
Other Intangible Assets | 5.72 | 5.86 | 6.58 | 4.48 | 4.87 | 3.73 |
Long-Term Accounts Receivable | - | - | 0.19 | - | 0.53 | 0.12 |
Long-Term Deferred Tax Assets | 4.93 | 4.66 | 6.66 | 4.01 | 2.65 | 3.37 |
Long-Term Deferred Charges | - | 0.09 | 1.19 | 2.4 | 2.37 | 2.38 |
Other Long-Term Assets | 0.06 | 0.07 | 0.03 | 0 | 0 | 0.01 |
Total Assets | 162.59 | 155.34 | 179.74 | 126.51 | 131.02 | 121.29 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 18.69 | 11.05 | 15.06 | 3.82 | 6.96 | 5.01 |
Accrued Expenses | - | 4.02 | 3.31 | 2.41 | 2.46 | 2.3 |
Short-Term Debt | 10.5 | 8.67 | 3.43 | 10.85 | 11.74 | 15.43 |
Current Portion of Long-Term Debt | 2.71 | 2.53 | 15.09 | 4.84 | 2.03 | 1.72 |
Current Portion of Leases | 0.76 | 0.87 | 0.93 | 0.77 | 0.72 | 0.59 |
Current Income Taxes Payable | 0.01 | 0.01 | 0.34 | 3.47 | 2.7 | 1.17 |
Current Unearned Revenue | 0.42 | 0.03 | 6.35 | 0.9 | 0.45 | 1.62 |
Other Current Liabilities | 9.76 | 9.36 | 8.85 | 4.41 | 5.93 | 10.23 |
Total Current Liabilities | 42.83 | 36.53 | 53.37 | 31.46 | 33 | 38.09 |
Long-Term Debt | 1.09 | 1.25 | 0.43 | 0.26 | 1.04 | 1.84 |
Long-Term Leases | 1.3 | 1.46 | 1.84 | 2.23 | 2.7 | 2.2 |
Long-Term Unearned Revenue | - | - | - | - | - | 0.26 |
Pension & Post-Retirement Benefits | 2.32 | 2.41 | 2.52 | 2.52 | 2.7 | 3.07 |
Long-Term Deferred Tax Liabilities | 0.56 | 0.29 | 1.15 | 0.66 | 0.9 | 0.9 |
Other Long-Term Liabilities | 1.13 | 2.89 | 2.25 | 2.66 | 3.7 | 3.23 |
Total Liabilities | 49.22 | 44.83 | 61.56 | 39.8 | 44.04 | 49.59 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 5.47 | 5.47 | 5.47 | 5.47 | 5.47 | 5.47 |
Additional Paid-In Capital | - | - | - | 23.62 | - | - |
Retained Earnings | 60.46 | 65.04 | 70.63 | 65.03 | 60 | 45.46 |
Comprehensive Income & Other | 17.24 | 14.2 | 14.57 | -9.19 | 19.82 | 19.32 |
Total Common Equity | 83.17 | 84.71 | 90.67 | 84.94 | 85.28 | 70.25 |
Minority Interest | 30.2 | 25.8 | 27.51 | 1.77 | 1.7 | 1.45 |
Shareholders' Equity | 113.37 | 110.51 | 118.18 | 86.71 | 86.98 | 71.7 |
Total Liabilities & Equity | 162.59 | 155.34 | 179.74 | 126.51 | 131.02 | 121.29 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 16.35 | 14.78 | 21.72 | 18.95 | 18.23 | 21.79 |
Net Cash (Debt) | -1.71 | 3.92 | -6.62 | -10.71 | -10.55 | -12.28 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -0.31 | 0.72 | -1.21 | -1.95 | -1.93 | -2.40 |
Filing Date Shares Outstanding | 5.47 | 5.47 | 5.47 | 5.47 | 5.47 | 5.47 |
Total Common Shares Outstanding | 5.47 | 5.47 | 5.47 | 5.47 | 5.47 | 5.47 |
Working Capital | 100.05 | 98.84 | 102.2 | 56.51 | 60.12 | 51.05 |
Book Value Per Share | 15.20 | 15.48 | 16.57 | 15.52 | 15.59 | 12.84 |
Tangible Book Value | 77.45 | 78.84 | 84.09 | 80.46 | 79.55 | 65.65 |
Tangible Book Value Per Share | 14.15 | 14.41 | 15.37 | 14.70 | 14.54 | 12.00 |
Land | - | - | - | - | - | 8.42 |
Machinery | - | - | - | - | - | 13.44 |
Order Backlog | - | 26.9 | 31.5 | 22.6 | 22.9 | 26.9 |