K+S Aktiengesellschaft (ETR:SDF)
Germany · Delayed Price · Currency is EUR 16.83
0.00 (0.00%)
Sep 4, 2026, 5:35 PM CET
K+S Aktiengesellschaft Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,851 | 3,648 | 3,653 | 3,873 | 5,677 | 3,213 | |
Revenue Growth | 6.18% | -0.14% | -5.67% | -31.78% | 76.67% | 32.11% |
Cost of Revenue | 2,350 | 4,763 | 3,346 | 3,309 | 3,219 | 2,494 |
Gross Profit | 1,502 | -1,115 | 307.6 | 563.8 | 2,457 | 719.5 |
Selling, General & Admin | 197.5 | 194.5 | 187.4 | 187.8 | 186.3 | 175.9 |
Other Operating Expenses | 114.7 | -4.3 | 163.8 | 15.4 | 219.6 | 50.2 |
Operating Expenses | 312.2 | 190.2 | 351.2 | 203.2 | 405.9 | 226.1 |
Operating Income | 1,189 | -1,305 | -43.6 | 360.6 | 2,051 | 493.4 |
Interest Expense | -42.8 | -22 | -27.4 | -50.4 | -28.3 | -122 |
Interest & Investment Income | 20.3 | 19.8 | 26.3 | 24 | 103.4 | 10.1 |
Earnings From Equity Investments | 12 | 3.4 | 11.4 | -5.1 | -0.6 | 3.4 |
Currency Exchange Gain (Loss) | -14.2 | -20.3 | -6.8 | -16.3 | -15.3 | -1.9 |
Other Non Operating Income (Expenses) | -3.7 | 0.8 | -5.6 | - | 32.3 | 37.4 |
EBT Excluding Unusual Items | 1,161 | -1,324 | -45.7 | 312.8 | 2,143 | 420.4 |
Gain (Loss) on Sale of Assets | -0.9 | -0.9 | -5 | -6.6 | -5.9 | 216.3 |
Asset Writedown | -11.5 | -11.5 | -57.7 | -9.2 | - | 1,811 |
Other Unusual Items | - | - | - | - | -2.3 | -22.3 |
Pretax Income | 1,149 | -1,336 | -108.4 | 297 | 2,135 | 2,426 |
Income Tax Expense | 85.6 | -260.6 | -41.9 | 87.1 | 626.4 | 291.5 |
Earnings From Continuing Operations | 1,063 | -1,076 | -66.5 | 209.9 | 1,508 | 2,134 |
Earnings From Discontinued Operations | - | - | - | 0.3 | - | 810.3 |
Net Income to Company | 1,063 | -1,076 | -66.5 | 210.2 | 1,508 | 2,945 |
Minority Interest in Earnings | -0.6 | -0.3 | -0.3 | - | - | - |
Net Income | 1,062 | -1,076 | -66.8 | 210.2 | 1,508 | 2,945 |
Net Income to Common | 1,062 | -1,076 | -66.8 | 210.2 | 1,508 | 2,945 |
Net Income Growth | - | - | - | -86.06% | -48.78% | - |
Shares Outstanding (Basic) | 179 | 179 | 179 | 187 | 191 | 191 |
Shares Outstanding (Diluted) | 180 | 179 | 179 | 187 | 191 | 191 |
Shares Change | 0.43% | - | -4.38% | -2.14% | - | - |
EPS (Basic) | 5.93 | -6.01 | -0.37 | 1.12 | 7.88 | 15.38 |
EPS (Diluted) | 5.91 | -6.01 | -0.37 | 1.12 | 7.88 | 15.38 |
EPS Growth | - | - | - | -85.76% | -48.78% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 113.2 | 17.8 | 85.6 | 351 | 1,036 | -16.7 |
Free Cash Flow Per Share | 0.63 | 0.10 | 0.48 | 1.87 | 5.41 | -0.09 |
Dividend Per Share | 0.070 | 0.070 | 0.150 | 0.700 | 1.000 | 0.200 |
Dividend Growth | -53.33% | -53.33% | -78.57% | -30.00% | 400.00% | - |
Gross Margin | 38.99% | -30.57% | 8.42% | 14.56% | 43.29% | 22.39% |
Operating Margin | 30.88% | -35.78% | -1.19% | 9.31% | 36.14% | 15.36% |
Profit Margin | 27.58% | -29.49% | -1.83% | 5.43% | 26.57% | 91.64% |
Free Cash Flow Margin | 2.94% | 0.49% | 2.34% | 9.06% | 18.24% | -0.52% |
EBITDA | 1,518 | -920.8 | 406.2 | 755.5 | 2,443 | 751.2 |
EBITDA Margin | 39.42% | -25.24% | 11.12% | 19.51% | 43.04% | 23.38% |
D&A For EBITDA | 328.9 | 384.6 | 449.8 | 394.9 | 392 | 257.8 |
EBIT | 1,189 | -1,305 | -43.6 | 360.6 | 2,051 | 493.4 |
EBIT Margin | 30.88% | -35.78% | -1.19% | 9.31% | 36.14% | 15.36% |
Effective Tax Rate | 7.45% | - | - | 29.33% | 29.34% | 12.02% |