The Sherwin-Williams Company (ETR:SJ3)
Germany flag Germany · Delayed Price · Currency is EUR
320.90
+3.40 (1.07%)
At close: Nov 12, 2026

ETR:SJ3 Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
24,91223,57423,09923,05222,14919,945
Revenue Growth
7.03%2.06%0.20%4.08%11.05%8.62%
Gross Profit
12,10811,51611,19510,7589,3258,543
Operating Income
4,0303,8103,7753,6282,9972,660
Net Income
2,6762,5692,6812,3892,0201,864
Earnings Per Share
10.8510.2610.559.257.726.98
EPS Growth
6.11%-2.75%14.05%19.82%10.60%-5.16%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Paint Stores Group
14,08313,60613,18812,84011,96310,616
Consumer Brands Group
3,6543,1663,1083,3663,3883,322
Performance Coatings Group
7,1656,7956,7976,8436,7946,004
Administrative
10.46.85.23.73.72.2
Revenue (Total)
24,91223,57423,09923,05222,14919,945

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
264.2207.2210.4276.8198.8165.7
Total Debt
14,80013,95112,86812,32612,71511,495
Net Cash (Debt)
-14,536-13,744-12,658-12,049-12,516-11,330
Net Cash Growth
------
Net Cash Per Share
-58.97-54.89-49.81-46.65-47.81-42.42

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
3,6843,4523,1533,5221,9202,245
Capital Expenditures
-605.8-797.6-1,070-888.4-644.5-372
Free Cash Flow
3,0782,6542,0832,6341,2751,873
Free Cash Flow Growth
26.85%27.40%-20.90%106.48%-31.89%-39.69%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
48.60%48.85%48.47%46.67%42.10%42.83%
Operating Margin
16.18%16.16%16.34%15.74%13.53%13.34%
Pretax Margin
14.03%14.16%14.94%13.49%11.62%11.27%
Profit Margin
10.74%10.90%11.61%10.36%9.12%9.35%
FCF Margin
12.35%11.26%9.02%11.42%5.76%9.39%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.7683.1602.8602.4202.4002.200
Dividend Per Share Growth
-1.73%10.49%18.18%0.83%9.09%23.13%
Dividend Yield
0.86%0.97%0.84%0.77%1.01%0.62%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
32.7031.0931.8233.4230.2649.37
P/FCF Ratio
28.1630.0940.9630.3247.9349.16
PS Ratio
3.483.393.693.462.764.62