The Sherwin-Williams Company (ETR:SJ3)
Germany · Delayed Price · Currency is EUR 300.50
0.00 (0.00%)
At close: Jul 31, 2026
ETR:SJ3 Financials Overview
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 24,410 | 23,574 | 23,099 | 23,052 | 22,149 | 19,945 |
Revenue Growth | 5.76% | 2.06% | 0.20% | 4.08% | 11.05% | 8.62% |
Gross Profit Gross Profit Growth | 11,957 | 11,516 | 11,195 | 10,758 | 9,325 | 8,543 |
Operating Income Operating Income Growth | 4,009 | 3,813 | 3,812 | 3,568 | 3,003 | 2,559 |
Net Income Net Income Growth | 1,368 | 2,569 | 2,681 | 2,389 | 2,020 | 1,864 |
Earnings Per Share EPS Growth | 10.85 | 10.26 | 10.55 | 9.25 | 7.72 | 6.98 |
EPS Growth | 7.64% | -2.75% | 14.05% | 19.82% | 10.60% | -5.16% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Paint Stores Group Paint Stores Group Growth | 13,904 | 13,606 | 13,188 | 12,840 | 11,963 | 10,616 |
Consumer Brands Group Consumer Brands Group Growth | 3,487 | 3,166 | 3,108 | 3,366 | 3,388 | 3,322 |
Performance Coatings Group Performance Coatings Group Growth | 7,012 | 6,795 | 6,797 | 6,843 | 6,794 | 6,004 |
Administrative Administrative Growth | 8.2 | 6.8 | 5.2 | 3.7 | 3.7 | 2.2 |
Revenue (Total) Revenue (Total) Growth | 24,410 | 23,574 | 23,099 | 23,052 | 22,149 | 19,945 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 293.5 | 207.2 | 210.4 | 276.8 | 198.8 | 165.7 |
Total Debt Total Debt Growth | 14,215 | 12,943 | 11,913 | 11,810 | 12,508 | 11,495 |
Net Cash (Debt) Net Cash Growth | -13,922 | -12,735 | -11,703 | -11,533 | -12,309 | -11,330 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -56.14 | -50.86 | -46.06 | -44.65 | -47.02 | -42.42 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 3,887 | 3,452 | 3,153 | 3,522 | 1,920 | 2,245 |
Capital Expenditures CapEx Growth | -673.5 | -797.6 | -1,070 | -888.4 | -644.5 | -372 |
Free Cash Flow Free Cash Flow Growth | 3,213 | 2,654 | 2,083 | 2,634 | 1,275 | 1,873 |
Free Cash Flow Growth | 49.13% | 27.40% | -20.90% | 106.48% | -31.89% | -39.69% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 48.98% | 48.85% | 48.47% | 46.67% | 42.10% | 42.83% |
Operating Margin | 16.43% | 16.17% | 16.50% | 15.48% | 13.56% | 12.83% |
Pretax Margin | 14.30% | 14.16% | 14.94% | 13.49% | 11.62% | 11.27% |
Profit Margin | 12.78% | 10.90% | 11.61% | 10.36% | 9.12% | 9.35% |
FCF Margin | 13.16% | 11.26% | 9.02% | 11.42% | 5.76% | 9.39% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 2.946 | 3.160 | 2.860 | 2.420 | 2.400 | 2.200 |
Dividend Per Share Growth | 28.35% | 10.49% | 18.18% | 0.83% | 9.09% | 23.13% |
Dividend Yield | 0.98% | 0.98% | 0.85% | 0.78% | 1.01% | 0.64% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 30.39 | 31.58 | 32.22 | 33.72 | 30.74 | 50.45 |
Forward PE | 26.48 | 26.59 | 27.45 | 28.68 | 23.92 | 36.51 |
P/FCF Ratio | 25.42 | 30.24 | 41.00 | 30.15 | 48.18 | 49.11 |
PS Ratio | 3.35 | 3.40 | 3.70 | 3.44 | 2.77 | 4.61 |