The Sherwin-Williams Company (ETR:SJ3)

ETR:SJ3 Financials Overview

Financials in millions USD. Fiscal year is January - December.

Revenue & Profits

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue Revenue Growth	24,410	23,574	23,099	23,052	22,149	19,945
Revenue Growth	5.76%	2.06%	0.20%	4.08%	11.05%	8.62%
Gross Profit Gross Profit Growth	11,957	11,516	11,195	10,758	9,325	8,543
Operating Income Operating Income Growth	3,983	3,810	3,775	3,628	2,997	2,660
Net Income Net Income Growth	2,688	2,569	2,681	2,389	2,020	1,864
Earnings Per Share EPS Growth	10.84	10.26	10.55	9.25	7.72	6.98
EPS Growth	7.56%	-2.75%	14.05%	19.82%	10.60%	-5.16%

Revenue by Segment

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Paint Stores Group Paint Stores Group Growth	13,904	13,606	13,188	12,840	11,963	10,616
Consumer Brands Group Consumer Brands Group Growth	3,487	3,166	3,108	3,366	3,388	3,322
Performance Coatings Group Performance Coatings Group Growth	7,012	6,795	6,797	6,843	6,794	6,004
Administrative Administrative Growth	8.2	6.8	5.2	3.7	3.7	2.2
Revenue (Total) Revenue (Total) Growth	24,410	23,574	23,099	23,052	22,149	19,945

Cash & Debt

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Investments Cash & Investments Growth	293.5	207.2	210.4	276.8	198.8	165.7
Total Debt Total Debt Growth	15,032	13,951	12,868	12,326	12,715	11,495
Net Cash (Debt) Net Cash Growth	-14,738	-13,744	-12,658	-12,049	-12,516	-11,330
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share Net Cash Per Share Growth	-59.43	-54.89	-49.81	-46.65	-47.81	-42.42

Cash Flow & CapEx

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Cash Flow Operating Cash Flow Growth	3,887	3,452	3,153	3,522	1,920	2,245
Capital Expenditures CapEx Growth	-673.5	-797.6	-1,070	-888.4	-644.5	-372
Free Cash Flow Free Cash Flow Growth	3,213	2,654	2,083	2,634	1,275	1,873
Free Cash Flow Growth	49.13%	27.40%	-20.90%	106.48%	-31.89%	-39.69%

Margins

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Gross Margin	48.98%	48.85%	48.47%	46.67%	42.10%	42.83%
Operating Margin	16.31%	16.16%	16.34%	15.74%	13.53%	13.34%
Pretax Margin	14.30%	14.16%	14.94%	13.49%	11.62%	11.27%
Profit Margin	11.01%	10.90%	11.61%	10.36%	9.12%	9.35%
FCF Margin	13.16%	11.26%	9.02%	11.42%	5.76%	9.39%

Dividends

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 23, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Dividend Per Share Dividend Per Share Growth	2.730	3.160	2.860	2.420	2.400	2.200
Dividend Per Share Growth	-3.09%	10.49%	18.18%	0.83%	9.09%	23.13%
Dividend Yield	0.91%	0.97%	0.84%	0.77%	1.01%	0.62%

Valuation

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 23, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PE Ratio	30.93	31.09	31.82	33.42	30.26	49.37
P/FCF Ratio	26.47	30.09	40.96	30.32	47.93	49.16
PS Ratio	3.48	3.39	3.69	3.46	2.76	4.62

Data Sources: S&P Global Market Intelligence and Fiscal.ai Last updated: Jul 28, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company. Revenue segment data is provided by Fiscal.ai.

Update frequency:

Quarterly

Last checked:

Oct 19, 2026

Data Sources Report a data error