The Sherwin-Williams Company (ETR:SJ3)
Germany · Delayed Price · Currency is EUR 279.00
+7.20 (2.65%)
At close: Sep 11, 2026
ETR:SJ3 Ratios and Metrics
Market cap in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Market Capitalization | 67,226 | 68,019 | 82,411 | 72,227 | 57,193 | 80,938 |
Market Cap Growth | -11.08% | -17.46% | 14.10% | 26.29% | -29.34% | 65.75% |
Enterprise Value | 79,925 | 80,068 | 93,867 | 82,520 | 68,716 | 90,167 |
Last Close Price | 279.00 | 275.36 | - | - | 221.37 | 301.67 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 28.57 | 31.09 | 31.82 | 33.42 | 30.26 | 49.37 |
PS Ratio | 3.15 | 3.39 | 3.69 | 3.46 | 2.76 | 4.62 |
PB Ratio | 19.92 | 17.37 | 21.06 | 21.49 | 19.70 | 37.77 |
P/FCF Ratio | 23.90 | 30.09 | 40.96 | 30.32 | 47.93 | 49.16 |
P/OCF Ratio | 19.76 | 23.14 | 27.06 | 22.67 | 31.84 | 41.01 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 3.80 | 3.99 | 4.21 | 3.96 | 3.32 | 5.14 |
EV/EBITDA Ratio | 16.82 | 20.95 | 22.09 | 21.46 | 20.53 | 31.72 |
EV/EBIT Ratio | 23.29 | 24.68 | 25.74 | 25.15 | 24.51 | 38.55 |
EV/FCF Ratio | 28.42 | 35.42 | 46.65 | 34.64 | 57.58 | 54.76 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 3.90 | 3.03 | 3.18 | 3.32 | 4.10 | 4.72 |
Debt / EBITDA Ratio | 2.73 | 2.64 | 2.49 | 2.49 | 3.02 | 2.99 |
Debt / FCF Ratio | 4.68 | 5.26 | 6.18 | 4.68 | 9.97 | 6.14 |
Net Debt / Equity Ratio | 3.82 | 2.99 | 3.12 | 3.24 | 4.04 | 4.65 |
Net Debt / EBITDA Ratio | 3.13 | 3.06 | 2.88 | 2.84 | 3.50 | 3.51 |
Net Debt / FCF Ratio | 4.59 | 5.18 | 6.08 | 4.58 | 9.81 | 6.05 |
Asset Turnover | 0.93 | 0.95 | 0.99 | 1.01 | 1.02 | 0.97 |
Inventory Turnover | 4.97 | 5.24 | 5.16 | 4.96 | 5.63 | 6.11 |
Quick Ratio | 0.41 | 0.44 | 0.39 | 0.41 | 0.46 | 0.44 |
Current Ratio | 0.73 | 0.87 | 0.79 | 0.83 | 0.99 | 0.88 |
Return on Equity (ROE) | 65.12% | 59.39% | 69.05% | 70.07% | 72.94% | 61.65% |
Return on Assets (ROA) | 9.52% | 9.61% | 10.13% | 9.96% | 8.66% | 8.10% |
Return on Invested Capital (ROIC) | 16.39% | 16.73% | 18.06% | 17.76% | 16.01% | 16.18% |
Return on Capital Employed (ROCE) | 23.00% | 20.10% | 22.40% | 22.20% | 18.00% | 17.80% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 3.50% | 3.22% | 3.14% | 2.99% | 3.31% | 2.02% |
FCF Yield | 4.18% | 3.32% | 2.44% | 3.30% | 2.09% | 2.03% |
Dividend Yield | 1.00% | 0.98% | - | - | 1.01% | 0.64% |
Payout Ratio | 29.24% | 30.75% | 26.98% | 26.11% | 30.62% | 31.49% |
Buyback Yield / Dilution | 1.78% | 1.46% | 1.63% | 1.34% | 1.98% | 3.15% |
Total Shareholder Return | 2.79% | 2.43% | 1.63% | 1.34% | 3.00% | 3.79% |