SUSS MicroTec SE (ETR:SMHN)
Germany · Delayed Price · Currency is EUR 73.45
+1.25 (1.73%)
Aug 21, 2026, 5:39 PM CET
SUSS MicroTec SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 439.31 | 503.18 | 446.65 | 304.26 | 259.97 | 263.44 | |
Revenue Growth | -15.60% | 12.65% | 46.80% | 17.04% | -1.32% | 4.49% |
Cost of Revenue | 285.81 | 323.81 | 269.83 | 200.37 | 160.29 | 170.78 |
Gross Profit | 153.5 | 179.37 | 176.83 | 103.89 | 99.68 | 92.65 |
Selling, General & Admin | 69.66 | 70.92 | 59.89 | 45.57 | 40.65 | 47.84 |
Research & Development | 48.53 | 46.95 | 39.97 | 31.31 | 28.72 | 22.05 |
Other Operating Expenses | 4.88 | 1.11 | 1.39 | 0.63 | 0.44 | 0.24 |
Operating Expenses | 123.06 | 118.98 | 101.25 | 77.51 | 69.81 | 70.13 |
Operating Income | 30.44 | 60.39 | 75.58 | 26.39 | 29.87 | 22.52 |
Interest Expense | -2.76 | -1.74 | -0.39 | -0.32 | -0.48 | -0.4 |
Interest & Investment Income | 1.18 | 1.7 | 3.22 | 0.96 | 0.27 | 0.01 |
Currency Exchange Gain (Loss) | 5.25 | 5.25 | -0.97 | 0.93 | 0.6 | -1.4 |
Other Non Operating Income (Expenses) | -0.07 | -0.07 | -0.07 | -0.1 | -0.05 | -0.06 |
EBT Excluding Unusual Items | 34.04 | 65.54 | 77.36 | 27.85 | 30.2 | 20.67 |
Gain (Loss) on Sale of Assets | 0.05 | 0.05 | - | 0.08 | -0.03 | -0.24 |
Asset Writedown | - | - | - | - | 0.95 | 1.54 |
Pretax Income | 34.28 | 65.77 | 77.36 | 28.32 | 31.21 | 22.1 |
Income Tax Expense | 8.58 | 16.25 | 25.68 | 10.99 | 7.94 | 6.08 |
Earnings From Continuing Operations | 25.7 | 49.52 | 51.69 | 17.34 | 23.27 | 16.02 |
Earnings From Discontinued Operations | -0.01 | -3.41 | 58.29 | -12.64 | 1.26 | - |
Net Income | 25.69 | 46.11 | 109.97 | 4.7 | 24.52 | 16.02 |
Net Income to Common | 25.69 | 46.11 | 109.97 | 4.7 | 24.52 | 16.02 |
Net Income Growth | -55.93% | -58.07% | 2241.37% | -80.85% | 53.13% | 29.54% |
Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 | 19 |
Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 | 19 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 1.34 | 2.41 | 5.75 | 0.25 | 1.28 | 0.84 |
EPS (Diluted) | 1.34 | 2.41 | 5.75 | 0.25 | 1.28 | 0.84 |
EPS Growth | -55.79% | -58.06% | 2239.73% | -80.85% | 53.13% | 29.54% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 22.09 | -21.57 | 26.65 | 0.44 | 21.1 | 15.88 |
Free Cash Flow Per Share | 1.16 | -1.13 | 1.39 | 0.02 | 1.10 | 0.83 |
Dividend Per Share | 0.040 | 0.040 | 0.300 | 0.200 | 0.200 | 0.160 |
Dividend Growth | -86.67% | -86.67% | 50.00% | 0% | 25.00% | - |
Gross Margin | 34.94% | 35.65% | 39.59% | 34.15% | 38.34% | 35.17% |
Operating Margin | 6.93% | 12.00% | 16.92% | 8.67% | 11.49% | 8.55% |
Profit Margin | 5.85% | 9.16% | 24.62% | 1.54% | 9.43% | 6.08% |
Free Cash Flow Margin | 5.03% | -4.29% | 5.96% | 0.14% | 8.12% | 6.03% |
EBITDA | 41.31 | 67.92 | 80.56 | 31.07 | 33.21 | 27.13 |
EBITDA Margin | 9.40% | 13.50% | 18.04% | 10.21% | 12.78% | 10.30% |
D&A For EBITDA | 10.87 | 7.53 | 4.98 | 4.68 | 3.35 | 4.61 |
EBIT | 30.44 | 60.39 | 75.58 | 26.39 | 29.87 | 22.52 |
EBIT Margin | 6.93% | 12.00% | 16.92% | 8.67% | 11.49% | 8.55% |
Effective Tax Rate | 25.03% | 24.70% | 33.19% | 38.80% | 25.45% | 27.52% |