SUSS MicroTec SE (ETR:SMHN)
Germany · Delayed Price · Currency is EUR 72.60
-1.80 (-2.42%)
Aug 3, 2026, 3:04 PM CET
SUSS MicroTec SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 466.53 | 503.18 | 446.65 | 304.26 | 259.97 | 263.44 | |
Revenue Growth | -2.42% | 12.65% | 46.80% | 17.04% | -1.32% | 4.49% |
Cost of Revenue | 302.66 | 323.81 | 269.83 | 200.37 | 159.35 | 169.25 |
Gross Profit | 163.87 | 179.37 | 176.83 | 103.89 | 100.62 | 94.19 |
Selling, General & Admin | 70.36 | 70.92 | 59.89 | 45.57 | 40.65 | 47.84 |
Depreciation & Amortization Expenses | - | - | - | - | 5.91 | 7.05 |
Research & Development | 48.3 | 46.95 | 39.97 | 31.31 | 28.72 | 22.05 |
Other Operating Expenses | -4.02 | -4.38 | 2.36 | -0.77 | -1.16 | 0.21 |
Total Operating Expenses | 114.64 | 113.5 | 102.22 | 76.11 | 74.12 | 77.15 |
Operating Income | 49.22 | 65.87 | 74.61 | 27.79 | 31.47 | 22.55 |
Interest Income | 0.44 | 1.7 | 3.22 | 0.96 | 0.27 | 0.01 |
Interest Expense | -2.26 | -1.81 | -0.47 | -0.42 | -0.53 | -0.47 |
Total Non-Operating Income (Expense) | -1.82 | -0.1 | 2.75 | 0.54 | -0.26 | -0.46 |
Pretax Income | 48.3 | 65.77 | 77.36 | 28.32 | 31.21 | 22.1 |
Provision for Income Taxes | 11.28 | 16.25 | 25.68 | 10.99 | 7.94 | 6.08 |
Net Income | 11.65 | 49.52 | 51.69 | 17.34 | 23.27 | 16.02 |
Earnings From Discontinued Operations | -3.41 | -3.41 | 58.29 | -12.64 | 1.26 | - |
Net Income to Common | 33.61 | 46.11 | 109.97 | 4.7 | 24.52 | 16.02 |
Net Income Growth | -41.92% | -58.07% | 2241.37% | -80.85% | 53.13% | 29.54% |
Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 | 19 |
Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 | 19 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 1.93 | 2.41 | 5.75 | 0.25 | 1.28 | 0.84 |
EPS (Diluted) | 1.93 | 2.41 | 5.75 | 0.25 | 1.28 | 0.84 |
EPS Growth | -36.30% | -58.09% | 2200.00% | -80.47% | 52.38% | 29.23% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 14.06 | -21.57 | 26.65 | 0.44 | 21.1 | 15.88 |
Free Cash Flow Growth | -66.83% | - | 6025.29% | -97.94% | 32.92% | -67.15% |
Free Cash Flow Per Share | 0.74 | -1.13 | 1.39 | 0.02 | 1.10 | 0.83 |
Dividends Per Share | 0.300 | 0.300 | 0.200 | 0.200 | 0.200 | 0.160 |
Dividend Growth | 50.00% | 50.00% | 0% | 0% | 25.00% | - |
Gross Margin | 35.13% | 35.65% | 39.59% | 34.15% | 38.71% | 35.75% |
Operating Margin | 10.55% | 13.09% | 16.71% | 9.13% | 12.10% | 8.56% |
Profit Margin | 2.50% | 9.84% | 11.57% | 5.70% | 8.95% | 6.08% |
FCF Margin | 3.01% | -4.29% | 5.97% | 0.14% | 8.12% | 6.03% |
EBITDA | 51.06 | 77.68 | 82.44 | 34.65 | 37.38 | 29.6 |
EBITDA Margin | 10.95% | 15.44% | 18.46% | 11.39% | 14.38% | 11.24% |
EBIT | 49.22 | 65.87 | 74.61 | 27.79 | 31.47 | 22.55 |
EBIT Margin | 10.55% | 13.09% | 16.71% | 9.13% | 12.10% | 8.56% |
Effective Tax Rate | 23.36% | 24.70% | 33.19% | 38.80% | 25.44% | 27.52% |