Sartorius Aktiengesellschaft (ETR:SRT3)
Germany · Delayed Price · Currency is EUR 242.90
-1.00 (-0.41%)
Jun 2, 2026, 5:35 PM CET
ETR:SRT3 Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,554 | 3,538 | 3,381 | 3,396 | 4,175 | 3,449 | |
Revenue Growth (YoY) | 3.20% | 4.66% | -0.44% | -18.66% | 21.03% | 47.68% |
Cost of Revenue | 1,934 | 1,901 | 1,856 | 1,828 | 1,997 | 1,610 |
Gross Profit | 1,620 | 1,637 | 1,524 | 1,568 | 2,178 | 1,839 |
Selling, General & Admin | 886 | 896.6 | 884 | 848.5 | 846.1 | 745.7 |
Research & Development | 173.3 | 174 | 196.8 | 170.8 | 179.2 | 139.9 |
Other Operating Expenses | 2 | 23.6 | 51 | 43.7 | 88.1 | 50.1 |
Total Operating Expenses | 1,061 | 1,094 | 1,132 | 1,063 | 1,113 | 935.7 |
Operating Income | 559 | 542.6 | 392.6 | 504.6 | 1,065 | 903.2 |
Interest Income | 16.7 | 50.8 | 60.1 | 103.9 | 198.2 | 29.3 |
Interest Expense | -227.4 | -256.5 | -265.9 | -221.8 | -81.3 | -264 |
Total Non-Operating Income (Expense) | -210.7 | -205.7 | -205.8 | -117.9 | 116.9 | -234.7 |
Pretax Income | 348.6 | 337 | 186.8 | 386.7 | 1,182 | 668.4 |
Provision for Income Taxes | 109.6 | 106.5 | 49.4 | 96.1 | 268.6 | 241.4 |
Net Income | 162.7 | 154.9 | 84 | 205.6 | 678.1 | 318.9 |
Minority Interest in Earnings | 76.2 | 75.5 | 53.4 | 85 | 235 | 108.1 |
Net Income to Common | 162.7 | 154.9 | 84 | 205.6 | 678.1 | 318.9 |
Net Income Growth | 70.37% | 84.41% | -59.14% | -69.68% | 112.64% | 51.79% |
Shares Outstanding (Basic) | 69 | 69 | 69 | 68 | 68 | 68 |
Shares Outstanding (Diluted) | 69 | 69 | 69 | 68 | 68 | 68 |
Shares Change (YoY) | -0.01% | 0.10% | 0.82% | - | - | - |
EPS (Basic) | 2.36 | 2.24 | 1.21 | 3.00 | 9.91 | 4.66 |
EPS (Diluted) | 2.36 | 2.24 | 1.21 | 3.00 | 9.91 | 4.66 |
EPS Growth | 70.39% | 85.12% | -59.67% | -69.73% | 112.66% | 51.79% |
Shares Outstanding | 69.05 | 69.05 | 69.04 | 68.42 | 68.42 | 68.42 |
Free Cash Flow | 442.35 | 395.1 | 566.3 | 293.9 | 211.6 | 466 |
Free Cash Flow Growth | 11.96% | -30.23% | 92.69% | 38.89% | -54.59% | 71.78% |
Free Cash Flow Per Share | 6.41 | 5.72 | 8.21 | 4.30 | 3.09 | 6.81 |
Dividends Per Share | 0.740 | 0.740 | 0.740 | 0.740 | 1.440 | 1.260 |
Dividend Growth | - | - | - | -48.61% | 14.29% | 80.00% |
Gross Margin | 45.59% | 46.26% | 45.09% | 46.16% | 52.17% | 53.31% |
Operating Margin | 15.73% | 15.34% | 11.61% | 14.86% | 25.51% | 26.19% |
Profit Margin | 4.02% | 6.51% | 4.06% | 8.56% | 21.87% | 12.38% |
FCF Margin | 12.45% | 11.17% | 16.75% | 8.66% | 5.07% | 13.51% |
EBITDA | 982.7 | 962.7 | 808.5 | 846.1 | 1,352 | 1,134 |
EBITDA Margin | 27.65% | 27.21% | 23.92% | 24.92% | 32.38% | 32.89% |
EBIT | 559 | 542.6 | 392.6 | 504.6 | 1,065 | 903.2 |
EBIT Margin | 15.73% | 15.34% | 11.61% | 14.86% | 25.51% | 26.19% |
Effective Tax Rate | 31.44% | 31.60% | 26.45% | 24.85% | 22.73% | 36.12% |