Sartorius Aktiengesellschaft (ETR:SRT3)
Germany · Delayed Price · Currency is EUR 290.50
+3.40 (1.18%)
Nov 13, 2026, 5:36 PM CET
ETR:SRT3 Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,665 | 3,538 | 3,381 | 3,396 | 4,175 | 3,449 | |
Revenue Growth | 4.19% | 4.66% | -0.44% | -18.66% | 21.03% | 47.68% |
Cost of Revenue | 2,000 | 1,901 | 1,856 | 1,828 | 1,978 | 1,610 |
Gross Profit | 1,665 | 1,637 | 1,524 | 1,568 | 2,197 | 1,839 |
Selling, General & Admin | 882.4 | 898.9 | 886.5 | 850.8 | 829.8 | 746.1 |
Research & Development | 182 | 173.3 | 177.5 | 170.8 | 177.9 | 139.9 |
Other Operating Expenses | -51.8 | -3 | 6.4 | 4.3 | 13.4 | 20 |
Operating Expenses | 1,013 | 1,069 | 1,070 | 1,026 | 1,021 | 906 |
Operating Income | 652.2 | 567.6 | 454 | 541.7 | 1,175 | 932.9 |
Interest Expense | -142.3 | -172 | -181.6 | -142.6 | -34.5 | -26.6 |
Interest & Investment Income | 12.5 | 13.9 | 22.1 | 4.6 | 1 | 0.4 |
Earnings From Equity Investments | -3.3 | -3.3 | -8.6 | -6.5 | - | - |
Currency Exchange Gain (Loss) | -15.1 | -15.1 | 1.4 | -27.3 | -51 | 10.6 |
Other Non Operating Income (Expenses) | -26.1 | -26.1 | -23.6 | -9.9 | 2.3 | 4.1 |
EBT Excluding Unusual Items | 477.9 | 365 | 263.7 | 360 | 1,093 | 921.4 |
Merger & Restructuring Charges | - | - | - | -11.8 | - | - |
Gain (Loss) on Sale of Investments | -6.4 | -6.4 | -11 | -20 | - | - |
Asset Writedown | -0.7 | -0.7 | -19.3 | - | - | - |
Other Unusual Items | -21 | -21 | -46.6 | 58.5 | 88.5 | -253 |
Pretax Income | 449.8 | 336.9 | 186.8 | 386.7 | 1,182 | 668.4 |
Income Tax Expense | 137 | 106.5 | 49.4 | 96.1 | 268.6 | 241.4 |
Earnings From Continuing Operations | 312.8 | 230.4 | 137.4 | 290.6 | 913.1 | 427 |
Net Income to Company | 312.8 | 230.4 | 137.4 | 290.6 | 913.1 | 427 |
Minority Interest in Earnings | -94.3 | -75.5 | -53.4 | -85 | -235 | -108.1 |
Net Income | 218.5 | 154.9 | 84 | 205.6 | 678.1 | 318.9 |
Net Income to Common | 218.5 | 154.9 | 84 | 205.6 | 678.1 | 318.9 |
Net Income Growth | 63.55% | 84.41% | -59.14% | -69.68% | 112.64% | 51.79% |
Shares Outstanding (Basic) | - | 69 | 69 | 68 | 68 | 68 |
Shares Outstanding (Diluted) | - | 69 | 69 | 68 | 68 | 68 |
Shares Change | - | 0.10% | 0.82% | - | - | - |
EPS (Basic) | - | 2.24 | 1.22 | 3.01 | 9.91 | 4.66 |
EPS (Diluted) | - | 2.24 | 1.22 | 3.01 | 9.91 | 4.66 |
EPS Growth | - | 84.22% | -59.48% | -69.68% | 112.64% | 51.79% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 488.7 | 395.1 | 566.3 | 293.9 | 211.6 | 466 |
Free Cash Flow Per Share | - | 5.72 | 8.21 | 4.30 | 3.09 | 6.81 |
Dividend Per Share | 0.740 | 0.740 | 0.740 | 0.740 | 1.440 | 1.260 |
Dividend Growth | 0% | 0% | 0% | -48.61% | 14.29% | 80.00% |
Gross Margin | 45.43% | 46.26% | 45.09% | 46.16% | 52.62% | 53.31% |
Operating Margin | 17.80% | 16.04% | 13.43% | 15.95% | 28.16% | 27.05% |
Profit Margin | 5.96% | 4.38% | 2.48% | 6.05% | 16.24% | 9.25% |
Free Cash Flow Margin | 13.33% | 11.17% | 16.75% | 8.65% | 5.07% | 13.51% |
EBITDA | 978 | 886.1 | 749.6 | 811.1 | 1,397 | 1,113 |
EBITDA Margin | 26.69% | 25.04% | 22.17% | 23.89% | 33.46% | 32.27% |
D&A For EBITDA | 325.8 | 318.5 | 295.6 | 269.4 | 221.6 | 180.3 |
EBIT | 652.2 | 567.6 | 454 | 541.7 | 1,175 | 932.9 |
EBIT Margin | 17.80% | 16.04% | 13.43% | 15.95% | 28.16% | 27.05% |
Effective Tax Rate | 30.46% | 31.61% | 26.45% | 24.85% | 22.73% | 36.12% |