TAG Immobilien AG (ETR:TEG)
Germany flag Germany · Delayed Price · Currency is EUR
13.63
+0.24 (1.79%)
Jul 28, 2026, 1:44 PM CET

TAG Immobilien AG Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
631.02618.37585.55600.61556.26494.37
Revenue Growth
6.49%5.60%-2.51%7.97%12.52%1.16%
Gross Profit
362.21351.98337.62334.43326.67301.88
Operating Income
476.57476.57165.31-423.49176.83761.36
Net Income
93.3893.38121.12-396.92113.09570.46
Earnings Per Share
0.510.510.65-2.260.633.17
EPS Growth
-21.54%-21.54%---80.13%28.34%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Sales Poland
343.19410.65488.35423.34118.52
Rental Poland
25.6719.3212.96--
Rental Germany
430.71430.06453.4--
Other
167.97222.96375.08--
Total
967.541,0831,330837.79506.12

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,1981,198603.46128.6240.4996.46
Total Debt
4,2844,2843,7183,2783,7813,071
Net Cash (Debt)
-3,086-3,086-3,115-3,149-3,541-2,974
Net Cash Growth
------
Net Cash Per Share
-14.61-14.61-16.38-16.56-20.45-16.43

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
231.1231.1142.03291.94133.56164.03
Capital Expenditures
-275.4-275.4-218.46-157.32-243.51-11.67
Free Cash Flow
-44.3-44.3-76.44134.62-109.95152.35
Free Cash Flow Growth
-----115.86%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
57.40%56.92%57.66%55.68%58.73%61.06%
Operating Margin
75.52%77.07%28.23%-70.51%31.79%154.01%
Pretax Margin
67.84%69.23%19.64%-83.78%25.92%145.25%
Profit Margin
14.30%14.60%20.85%-68.42%21.08%118.45%
FCF Margin
-7.02%-7.16%-13.05%22.41%-19.77%30.82%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.4000.4000.400--0.930
Dividend Per Share Growth
0%0%---5.68%
Dividend Yield
3.05%2.29%0.00%0.00%14.17%3.29%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
27.8925.9422.09-9.607.41
P/FCF Ratio
---17.20-22.58
PS Ratio
2.524.044.303.861.916.96