Logwin AG (ETR:TGHN)
Germany · Delayed Price · Currency is EUR 272.00
+2.00 (0.74%)
Aug 27, 2026, 5:35 PM CET
Logwin AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,407 | 1,362 | 1,442 | 1,258 | 2,259 | 1,852 | |
Revenue Growth | -5.64% | -5.58% | 14.70% | -44.33% | 21.99% | 64.86% |
Cost of Revenue | 1,251 | 1,202 | 1,286 | 1,093 | 2,073 | 1,689 |
Gross Profit | 155.72 | 160.24 | 156.3 | 164.89 | 185.59 | 162.56 |
Selling, General & Admin | 80.71 | 77.88 | 76.6 | 71.84 | 73.03 | 61.81 |
Other Operating Expenses | -4.03 | -1.17 | -2.92 | 0.05 | -0.42 | -1.17 |
Operating Expenses | 76.69 | 76.7 | 73.68 | 71.89 | 72.61 | 60.64 |
Operating Income | 79.04 | 83.54 | 82.62 | 93 | 112.99 | 101.92 |
Interest Expense | -3.35 | -3.31 | -3.87 | -3.94 | -4.52 | -2.91 |
Interest & Investment Income | 6.88 | 7.35 | 12.05 | 9.7 | 1.45 | 0.18 |
Currency Exchange Gain (Loss) | -1.84 | -1.84 | 0.32 | -0.53 | 2.35 | -0.02 |
EBT Excluding Unusual Items | 80.73 | 85.73 | 91.11 | 98.23 | 112.27 | 99.17 |
Impairment of Goodwill | - | - | - | - | -11.67 | -8.95 |
Gain (Loss) on Sale of Assets | -0.53 | -0.53 | -0.52 | -1.6 | 0.14 | -0.15 |
Asset Writedown | - | - | - | - | - | -1.26 |
Other Unusual Items | - | - | - | - | 3.88 | - |
Pretax Income | 80.2 | 85.21 | 90.59 | 96.63 | 104.63 | 88.81 |
Income Tax Expense | 22.52 | 23.62 | 25 | 16.47 | 30.68 | 25.3 |
Earnings From Continuing Operations | 57.68 | 61.59 | 65.59 | 80.16 | 73.95 | 63.51 |
Minority Interest in Earnings | -0.79 | -0.69 | -1.07 | -0.87 | -1.7 | -0.71 |
Net Income | 56.89 | 60.9 | 64.52 | 79.29 | 72.25 | 62.8 |
Net Income to Common | 56.89 | 60.9 | 64.52 | 79.29 | 72.25 | 62.8 |
Net Income Growth | -9.56% | -5.62% | -18.62% | 9.74% | 15.04% | 82.49% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Change | - | - | - | -0.00% | -0.04% | -0.10% |
EPS (Basic) | 19.76 | 21.15 | 22.41 | 27.54 | 25.09 | 21.80 |
EPS (Diluted) | 19.76 | 21.15 | 22.41 | 27.54 | 25.09 | 21.80 |
EPS Growth | -9.56% | -5.62% | -18.62% | 9.75% | 15.09% | 82.68% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 56.25 | 84.9 | 104.64 | 101.48 | 162.95 | 113.3 |
Free Cash Flow Per Share | 19.54 | 29.49 | 36.34 | 35.25 | 56.59 | 39.33 |
Dividend Per Share | 12.800 | 12.800 | 12.800 | 14.000 | - | 6.000 |
Dividend Growth | 0% | 0% | -8.57% | - | - | 71.43% |
Gross Margin | 11.07% | 11.77% | 10.84% | 13.11% | 8.22% | 8.78% |
Operating Margin | 5.62% | 6.13% | 5.73% | 7.40% | 5.00% | 5.50% |
Profit Margin | 4.04% | 4.47% | 4.47% | 6.30% | 3.20% | 3.39% |
Free Cash Flow Margin | 4.00% | 6.23% | 7.25% | 8.07% | 7.21% | 6.12% |
EBITDA | 83.22 | 89.03 | 87.84 | 98.82 | 119.34 | 108.13 |
EBITDA Margin | 5.91% | 6.54% | 6.09% | 7.86% | 5.28% | 5.84% |
D&A For EBITDA | 4.18 | 5.49 | 5.22 | 5.83 | 6.36 | 6.21 |
EBIT | 79.04 | 83.54 | 82.62 | 93 | 112.99 | 101.92 |
EBIT Margin | 5.62% | 6.13% | 5.73% | 7.40% | 5.00% | 5.50% |
Effective Tax Rate | 28.08% | 27.72% | 27.60% | 17.05% | 29.32% | 28.48% |