FamiCord AG (ETR:V3V)
Germany · Delayed Price · Currency is EUR 2.700
-0.100 (-3.57%)
Aug 5, 2026, 9:02 AM CET
FamiCord AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 87.58 | 88.17 | 82.18 | 77.06 | 68.94 | 28.42 | |
Revenue Growth | 2.18% | 7.29% | 6.64% | 11.78% | 142.58% | 44.49% |
Cost of Revenue | -27.98 | -41.15 | -43.64 | -48.82 | -66.21 | -15.98 |
Gross Profit | 12.81 | 47.03 | 38.54 | 28.24 | 2.74 | 12.44 |
Selling, General & Admin | -53.27 | -48.65 | -45.69 | -30.93 | -30.36 | -13.16 |
Other Operating Expenses | -1.14 | -1.06 | -1.33 | -0.44 | 0.34 | -2.35 |
Total Operating Expenses | -54.41 | -49.71 | -47.02 | -31.36 | -30.02 | -15.51 |
Operating Income | 0.2 | 96.73 | 85.57 | -3.12 | -27.28 | -3.07 |
Interest Income | 1.98 | 1.83 | 0.79 | 1.16 | 1.77 | 0.2 |
Interest Expense | -2.44 | -2.27 | -1.85 | -2.38 | -2.78 | -0.55 |
Total Non-Operating Income (Expense) | -0.47 | -0.44 | -1.06 | -1.22 | -1.01 | -0.35 |
Pretax Income | -0.16 | -3.12 | -9.54 | -4.34 | -28.29 | -3.45 |
Provision for Income Taxes | 1.02 | 1.9 | 2.05 | -2.31 | - | 0.48 |
Net Income | -0.22 | -6.72 | -12.3 | -2.03 | -27.38 | -3.93 |
Minority Interest in Earnings | -0.35 | -0.41 | -0.16 | -0.17 | -0.3 | -0.26 |
Net Income to Common | -7.08 | -6.3 | -12.14 | -1.87 | -27.09 | -3.67 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 26 | 17 | 17 | 16 | 16 | 6 |
Shares Outstanding (Diluted) | 26 | 17 | 17 | 16 | 16 | 6 |
Shares Change | 42.16% | - | 9.77% | 0.33% | 171.72% | 42.14% |
EPS (Basic) | -0.27 | -0.36 | -0.70 | -0.12 | -1.71 | -0.63 |
EPS (Diluted) | -0.27 | -0.36 | -0.70 | -0.12 | -1.71 | -0.63 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | 0.03 | -0.53 | 6.54 | 5.75 | -10.35 | 0.55 |
Free Cash Flow Growth | -99.28% | - | 13.87% | - | - | -81.13% |
Free Cash Flow Per Share | 0.00 | -0.03 | 0.38 | 0.36 | -0.65 | 0.09 |
Gross Margin | 14.63% | 53.33% | 46.90% | 36.65% | 3.97% | 43.77% |
Operating Margin | 0.23% | 109.71% | 104.12% | -4.05% | -39.57% | -10.81% |
Profit Margin | -0.25% | -7.62% | -14.97% | -2.64% | -39.72% | -13.81% |
FCF Margin | 0.03% | -0.60% | 7.96% | 7.46% | -15.02% | 1.94% |
EBITDA | 8.38 | 105.01 | 94.24 | 5.44 | -18.73 | 0.81 |
EBITDA Margin | 9.57% | 119.09% | 114.67% | 7.06% | -27.17% | 2.86% |
EBIT | 0.2 | 96.73 | 85.57 | -3.12 | -27.28 | -3.07 |
EBIT Margin | 0.23% | 109.71% | 104.12% | -4.05% | -39.57% | -10.81% |
Effective Tax Rate | -623.31% | -60.68% | -21.48% | 53.20% | 0.00% | -13.90% |