Vidinext AG (ETR:VXT)
Germany · Delayed Price · Currency is EUR 0.1500
-0.0030 (-1.96%)
Last updated: Aug 11, 2026, 5:30 PM CET
Vidinext AG Financials Overview
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 6.27 | 6.27 | 6.33 | 6.3 | 6.41 | 7.24 |
Revenue Growth | -1.00% | -1.00% | 0.49% | -1.76% | -11.45% | -7.60% |
Gross Profit Gross Profit Growth | 3.46 | 3.46 | 3.23 | 4.22 | 4.76 | 5.7 |
Operating Income Operating Income Growth | -0.83 | -0.83 | -1.2 | -1.61 | -1.81 | -1.23 |
Net Income Net Income Growth | -0.93 | -0.93 | -0.88 | -2.3 | -2.65 | -1.99 |
Earnings Per Share EPS Growth | -0.02 | -0.02 | -0.02 | -0.06 | -0.07 | -0.05 |
EPS Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Pay and Free TV Pay and Free TV Growth | 3.97 | 3.97 | 4.48 | 4.61 | 4.44 | 4.79 |
Internet and New Media Excl. Audiotex Internet and New Media Excl. Audiotex Growth | 0.47 | 0.47 | 0.48 | 0.49 | 0.51 | 0.6 |
Audiotex Audiotex Growth | 1.71 | 1.71 | 1.34 | 1.27 | 1.18 | 1.12 |
Other Other Growth | 0.58 | 0.58 | 0.34 | 0.41 | - | - |
Total Total Growth | 6.73 | 6.73 | 6.65 | 6.77 | 6.49 | 6.99 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 1.76 | 1.76 | 5.57 | 5.95 | 6.33 | 5.94 |
Total Debt Total Debt Growth | 1.54 | 1.54 | 0.09 | 0.09 | 0.22 | 0.37 |
Net Cash (Debt) Net Cash Growth | 0.22 | 0.22 | 5.48 | 5.86 | 6.11 | 5.57 |
Net Cash Growth | -96.05% | -96.05% | -6.44% | -4.15% | 9.74% | 2.55% |
Net Cash Per Share Net Cash Per Share Growth | 0.01 | 0.01 | 0.13 | 0.14 | 0.15 | 0.14 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | -0.43 | -0.43 | 0.28 | 0.91 | 1.63 | 2.33 |
Capital Expenditures CapEx Growth | -0.21 | -0.21 | -0.02 | -0.03 | -0.01 | -0.06 |
Free Cash Flow Free Cash Flow Growth | -0.64 | -0.64 | 0.26 | 0.88 | 1.62 | 2.28 |
Free Cash Flow Growth | - | - | -70.80% | -45.66% | -28.80% | 15.09% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 55.13% | 55.13% | 51.03% | 67.02% | 74.27% | 78.64% |
Operating Margin | -13.27% | -13.27% | -18.90% | -25.50% | -28.18% | -17.02% |
Pretax Margin | -14.68% | -14.68% | -13.88% | -38.58% | -41.87% | -27.42% |
Profit Margin | -14.89% | -14.89% | -13.84% | -36.47% | -41.37% | -27.45% |
FCF Margin | -10.13% | -10.13% | 4.06% | 13.99% | 25.29% | 31.45% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Yield | 559.63% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
P/FCF Ratio | - | - | 32.64 | 5.41 | 2.91 | 1.40 |
PS Ratio | 0.91 | 1.04 | 1.33 | 0.76 | 0.74 | 0.44 |