Vidinext AG (ETR:VXT)
Germany · Delayed Price · Currency is EUR 0.1620
0.00 (0.00%)
At close: Jul 17, 2026
Vidinext AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6.73 | 6.74 | 6.78 | 6.47 | 6.99 | |
Revenue Growth (YoY) | -0.06% | -0.61% | 4.79% | -7.43% | -2.50% |
Cost of Revenue | 3.02 | 3.3 | 2.24 | 1.66 | 1.49 |
Gross Profit | 3.71 | 3.44 | 4.54 | 4.8 | 5.49 |
Selling, General & Admin | 3.18 | 3.18 | 3.09 | 2.87 | 3.11 |
Depreciation & Amortization Expenses | 1.15 | 1.51 | 3 | 3.44 | 3.51 |
Other Operating Expenses | 0.28 | 0.03 | 0.18 | 0.32 | 0.07 |
Total Operating Expenses | 4.61 | 4.71 | 6.27 | 6.63 | 6.68 |
Operating Income | -0.89 | -1.27 | -1.73 | -1.82 | -1.19 |
Interest Income | 0.06 | 0.78 | 0.31 | 0.19 | 0.49 |
Interest Expense | -0.16 | -0.45 | -1.2 | -1.08 | -1.22 |
Total Non-Operating Income (Expense) | -0.09 | 0.34 | -0.89 | -0.89 | -0.73 |
Pretax Income | -0.99 | -0.94 | -2.62 | -2.71 | -1.92 |
Provision for Income Taxes | 0.01 | -0 | -0.14 | -0.03 | 0 |
Net Income | -1 | -0.93 | -2.47 | -2.68 | -1.92 |
Net Income to Common | -1 | -0.93 | -2.47 | -2.68 | -1.92 |
Shares Outstanding (Basic) | 41 | 41 | 41 | 41 | 41 |
Shares Outstanding (Diluted) | 41 | 41 | 41 | 41 | 41 |
Shares Change (YoY) | - | - | - | - | 0.39% |
EPS (Basic) | -0.02 | -0.02 | -0.06 | -0.07 | -0.05 |
EPS (Diluted) | -0.02 | -0.02 | -0.06 | -0.07 | -0.05 |
Free Cash Flow | -0.64 | 0.26 | 0.88 | 1.62 | 2.28 |
Free Cash Flow Growth | - | -70.80% | -45.66% | -28.80% | 15.09% |
Free Cash Flow Per Share | -0.02 | 0.01 | 0.02 | 0.04 | 0.06 |
Gross Margin | 55.13% | 51.03% | 67.02% | 74.27% | 78.64% |
Operating Margin | -13.27% | -18.90% | -25.50% | -28.18% | -17.02% |
Profit Margin | -14.89% | -13.84% | -36.47% | -41.37% | -27.45% |
FCF Margin | -10.13% | 4.06% | 13.99% | 25.29% | 31.45% |
EBITDA | 0.24 | 0.22 | 1.18 | 1.61 | 2.4 |
EBITDA Margin | 3.75% | 3.46% | 18.75% | 25.05% | 33.16% |
EBIT | -0.89 | -1.27 | -1.73 | -1.82 | -1.19 |
EBIT Margin | -13.27% | -18.90% | -25.50% | -28.18% | -17.02% |
Effective Tax Rate | -1.45% | 0.26% | 5.47% | 1.19% | -0.12% |