Vidinext AG (ETR:VXT)
Germany · Delayed Price · Currency is EUR 0.1490
-0.0010 (-0.67%)
Last updated: Jun 5, 2026, 9:49 AM CET
Vidinext AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 6.64 | 6.63 | 6.74 | 6.45 | 6.51 |
Other Revenue | 0.09 | 0.02 | 0.03 | 0.04 | 0.48 |
| 6.73 | 6.65 | 6.77 | 6.49 | 6.99 | |
Revenue Growth (YoY) | 1.27% | -1.80% | 4.30% | -7.10% | -3.55% |
Cost of Revenue | 3.02 | 3.26 | 2.23 | 1.67 | 1.49 |
Gross Profit | 3.71 | 3.39 | 4.54 | 4.82 | 5.49 |
Selling, General & Admin | 3.18 | 3.14 | 3.09 | 2.88 | 3.11 |
Amortization of Goodwill & Intangibles | - | - | 3 | 3.15 | 3.01 |
Other Operating Expenses | 0.28 | 0.03 | 0.18 | 0.32 | 0.07 |
Operating Expenses | 4.61 | 4.65 | 6.26 | 6.34 | 6.19 |
Operating Income | -0.89 | -1.26 | -1.73 | -1.52 | -0.69 |
Interest Expense | -0.05 | -0.01 | -0.01 | -0.03 | -0.03 |
Interest & Investment Income | 0.03 | 0.07 | 0.08 | 0.01 | 0.08 |
Currency Exchange Gain (Loss) | -0.07 | 0.27 | -0.96 | -0.87 | -0.78 |
Other Non Operating Income (Expenses) | - | -0 | - | - | - |
EBT Excluding Unusual Items | -0.99 | -0.92 | -2.61 | -2.41 | -1.42 |
Asset Writedown | - | - | - | -0.31 | -0.5 |
Pretax Income | -0.99 | -0.92 | -2.61 | -2.72 | -1.92 |
Income Tax Expense | 0.01 | -0 | -0.14 | -0.03 | 0 |
Net Income | -1 | -0.92 | -2.47 | -2.69 | -1.92 |
Net Income to Common | -1 | -0.92 | -2.47 | -2.69 | -1.92 |
Shares Outstanding (Basic) | 41 | 41 | 41 | 41 | 41 |
Shares Outstanding (Diluted) | 41 | 41 | 41 | 41 | 41 |
Shares Change (YoY) | - | - | - | - | 0.39% |
EPS (Basic) | -0.02 | -0.02 | -0.06 | -0.07 | -0.05 |
EPS (Diluted) | -0.02 | -0.02 | -0.06 | -0.07 | -0.05 |
Free Cash Flow | -0.68 | 0.27 | 0.95 | 1.64 | 2.2 |
Free Cash Flow Per Share | -0.02 | 0.01 | 0.02 | 0.04 | 0.05 |
Gross Margin | 55.13% | 51.03% | 67.02% | 74.27% | 78.64% |
Operating Margin | -13.27% | -18.90% | -25.50% | -23.40% | -9.94% |
Profit Margin | -14.89% | -13.84% | -36.47% | -41.37% | -27.45% |
Free Cash Flow Margin | -10.13% | 4.07% | 13.99% | 25.29% | 31.45% |
EBITDA | 0.1 | -0.01 | 1.02 | 1.38 | 0.22 |
EBITDA Margin | 1.53% | -0.19% | 14.99% | 21.33% | 3.14% |
D&A For EBITDA | 1 | 1.24 | 2.74 | 2.9 | 0.91 |
EBIT | -0.89 | -1.26 | -1.73 | -1.52 | -0.69 |
EBIT Margin | -13.27% | -18.90% | -25.50% | -23.40% | -9.94% |
Advertising Expenses | 0.03 | 0.06 | 0.11 | 0.02 | 0.1 |