Vidinext AG (ETR:VXT)
Germany · Delayed Price · Currency is EUR 0.1650
0.00 (0.00%)
At close: Sep 2, 2026
Vidinext AG Financials Overview
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 6.73 | 6.73 | 6.65 | 6.77 | 6.49 | 6.99 |
Revenue Growth | 1.27% | 1.27% | -1.80% | 4.30% | -7.10% | -3.55% |
Gross Profit Gross Profit Growth | 3.71 | 3.71 | 3.39 | 4.54 | 4.82 | 5.49 |
Operating Income Operating Income Growth | -0.89 | -0.89 | -1.26 | -1.73 | -1.52 | -0.69 |
Net Income Net Income Growth | -1 | -1 | -0.92 | -2.47 | -2.69 | -1.92 |
Earnings Per Share EPS Growth | -0.02 | -0.02 | -0.02 | -0.06 | -0.07 | -0.05 |
EPS Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Pay and Free TV Pay and Free TV Growth | 3.97 | 3.97 | 4.48 | 4.61 | 4.44 | 4.79 |
Internet and New Media Excl. Audiotex Internet and New Media Excl. Audiotex Growth | 0.47 | 0.47 | 0.48 | 0.49 | 0.51 | 0.6 |
Audiotex Audiotex Growth | 1.71 | 1.71 | 1.34 | 1.27 | 1.18 | 1.12 |
Other Other Growth | 0.58 | 0.58 | 0.34 | 0.41 | - | - |
Total Total Growth | 6.73 | 6.73 | 6.65 | 6.77 | 6.49 | 6.99 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 1.89 | 1.89 | 5.92 | 6.4 | 6.41 | 5.73 |
Total Debt Total Debt Growth | 1.66 | 1.66 | 0.09 | 0.1 | 0.22 | 0.35 |
Net Cash (Debt) Net Cash Growth | 0.23 | 0.23 | 5.83 | 6.3 | 6.19 | 5.37 |
Net Cash Growth | -96.01% | -96.01% | -7.43% | 1.76% | 15.13% | 7.05% |
Net Cash Per Share Net Cash Per Share Growth | 0.01 | 0.01 | 0.14 | 0.15 | 0.15 | 0.13 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | -0.46 | -0.46 | 0.29 | 0.98 | 1.65 | 2.25 |
Capital Expenditures CapEx Growth | -0.22 | -0.22 | -0.02 | -0.03 | -0.01 | -0.05 |
Free Cash Flow Free Cash Flow Growth | -0.68 | -0.68 | 0.27 | 0.95 | 1.64 | 2.2 |
Free Cash Flow Growth | - | - | -71.45% | -42.31% | -25.30% | 20.43% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 55.13% | 55.13% | 51.03% | 67.02% | 74.27% | 78.64% |
Operating Margin | -13.27% | -13.27% | -18.90% | -25.50% | -23.40% | -9.94% |
Pretax Margin | -14.68% | -14.68% | -13.88% | -38.58% | -41.87% | -27.42% |
Profit Margin | -14.89% | -14.89% | -13.84% | -36.47% | -41.37% | -27.45% |
FCF Margin | -10.13% | -10.13% | 4.07% | 13.99% | 25.29% | 31.45% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
P/FCF Ratio | - | - | 33.06 | 5.41 | 2.90 | 1.40 |
PS Ratio | 1.00 | 1.04 | 1.34 | 0.76 | 0.73 | 0.44 |