Vidinext AG (ETR:VXT)
Germany · Delayed Price · Currency is EUR 0.1500
-0.0030 (-1.96%)
Last updated: Aug 11, 2026, 5:30 PM CET
Vidinext AG Income Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6.27 | 6.33 | 6.3 | 6.41 | 7.24 | |
Revenue Growth | -1.00% | 0.49% | -1.76% | -11.45% | -7.60% |
Cost of Revenue | 2.81 | 3.1 | 2.08 | 1.65 | 1.55 |
Gross Profit | 3.46 | 3.23 | 4.22 | 4.76 | 5.7 |
Selling, General & Admin | 2.96 | 2.99 | 2.87 | 2.84 | 3.22 |
Depreciation & Amortization Expenses | 1.07 | 1.42 | 2.79 | 3.42 | 3.64 |
Other Operating Expenses | 0.26 | 0.03 | 0.17 | 0.31 | 0.07 |
Total Operating Expenses | 4.29 | 4.43 | 5.83 | 6.57 | 6.93 |
Operating Income | -0.83 | -1.2 | -1.61 | -1.81 | -1.23 |
Interest Income | 0.06 | 0.74 | 0.29 | 0.19 | 0.51 |
Interest Expense | -0.15 | -0.42 | -1.12 | -1.07 | -1.27 |
Total Non-Operating Income (Expense) | -0.09 | 0.32 | -0.82 | -0.88 | -0.75 |
Pretax Income | -0.92 | -0.88 | -2.43 | -2.69 | -1.99 |
Provision for Income Taxes | 0.01 | -0 | -0.13 | -0.03 | 0 |
Net Income | -0.93 | -0.88 | -2.3 | -2.65 | -1.99 |
Net Income to Common | -0.93 | -0.88 | -2.3 | -2.65 | -1.99 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 41 | 41 | 41 | 41 | 41 |
Shares Outstanding (Diluted) | 41 | 41 | 41 | 41 | 41 |
Shares Change | - | - | - | - | 0.39% |
EPS (Basic) | -0.02 | -0.02 | -0.06 | -0.07 | -0.05 |
EPS (Diluted) | -0.02 | -0.02 | -0.06 | -0.07 | -0.05 |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -0.64 | 0.26 | 0.88 | 1.62 | 2.28 |
Free Cash Flow Growth | - | -70.80% | -45.66% | -28.80% | 15.09% |
Free Cash Flow Per Share | -0.02 | 0.01 | 0.02 | 0.04 | 0.06 |
Gross Margin | 55.13% | 51.03% | 67.02% | 74.27% | 78.64% |
Operating Margin | -13.27% | -18.90% | -25.50% | -28.18% | -17.02% |
Profit Margin | -14.89% | -13.84% | -36.47% | -41.37% | -27.45% |
FCF Margin | -10.13% | 4.06% | 13.99% | 25.29% | 31.45% |
EBITDA | 0.24 | 0.22 | 1.18 | 1.61 | 2.4 |
EBITDA Margin | 3.75% | 3.46% | 18.75% | 25.05% | 33.16% |
EBIT | -0.83 | -1.2 | -1.61 | -1.81 | -1.23 |
EBIT Margin | -13.27% | -18.90% | -25.50% | -28.18% | -17.02% |
Effective Tax Rate | -1.45% | 0.26% | 5.47% | 1.19% | -0.12% |