Wacker Neuson SE (ETR:WAC)
Germany · Delayed Price · Currency is EUR 22.15
+0.05 (0.23%)
Aug 4, 2026, 1:43 PM CET
Wacker Neuson SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,317 | 2,219 | 2,235 | 2,655 | 2,252 | 1,866 | |
Revenue Growth | 8.49% | -0.72% | -15.82% | 17.87% | 20.69% | 15.52% |
Cost of Revenue | 1,772 | 1,705 | 1,716 | 2,008 | 1,718 | 1,383 |
Gross Profit | 545 | 513.8 | 518.5 | 646.5 | 534.3 | 483.5 |
Selling, General & Admin | 342.9 | 342.6 | 347.4 | 347.4 | 302.1 | 253.4 |
Research & Development | 57.2 | 55.2 | 58.9 | 63.7 | 50.1 | 45.5 |
Other Operating Expenses | -16.9 | -16.4 | -10.8 | -37.8 | -19.7 | -8.4 |
Total Operating Expenses | 383.2 | 381.4 | 395.5 | 373.3 | 332.5 | 290.5 |
Operating Income | 161.8 | 132.4 | 123 | 273.2 | 201.8 | 193 |
Interest Income | 11.4 | 25.6 | 27.1 | 32 | 36.3 | 33 |
Interest Expense | -39.8 | -46.7 | -46.7 | -48.9 | -45.3 | -38.6 |
Other Non-Operating Income (Expense) | -1.5 | -1.5 | -1.4 | -1.6 | -0.5 | - |
Total Non-Operating Income (Expense) | -29.9 | -22.6 | -21 | -18.5 | -9.5 | -5.6 |
Pretax Income | 143.9 | 109.8 | 102 | 254.7 | 192.3 | 187.4 |
Provision for Income Taxes | 42.8 | 32.6 | 31.4 | 68.8 | 49.7 | 49.5 |
Net Income | 101.1 | 77.2 | 70.6 | 185.9 | 142.6 | 137.9 |
Net Income to Common | 101.1 | 77.2 | 70.6 | 185.9 | 142.6 | 137.9 |
Net Income Growth | 96.31% | 9.35% | -62.02% | 30.36% | 3.41% | 878.01% |
Shares Outstanding (Basic) | 68 | 68 | 68 | 68 | 68 | 69 |
Shares Outstanding (Diluted) | 68 | 68 | 68 | 68 | 68 | 69 |
Shares Change | 0.44% | - | - | - | -1.66% | -1.40% |
EPS (Basic) | 1.48 | 1.14 | 1.04 | 2.73 | 2.10 | 1.99 |
EPS (Diluted) | 1.48 | 1.14 | 1.04 | 2.73 | 2.10 | 1.99 |
EPS Growth | 97.33% | 9.62% | -61.91% | 30.00% | 5.53% | 895.00% |
Free Cash Flow | 206.2 | 231.7 | 243.4 | -15.8 | -77.7 | 285.7 |
Free Cash Flow Growth | -27.83% | -4.81% | - | - | - | -23.20% |
Free Cash Flow Per Share | 3.02 | 3.41 | 3.58 | -0.23 | -1.14 | 4.13 |
Dividends Per Share | 0.700 | 0.700 | 0.600 | 1.150 | 1.000 | 0.900 |
Dividend Growth | 16.67% | 16.67% | -47.83% | 15.00% | 11.11% | 50.00% |
Gross Margin | 23.52% | 23.16% | 23.20% | 24.35% | 23.72% | 25.91% |
Operating Margin | 6.98% | 5.97% | 5.50% | 10.29% | 8.96% | 10.34% |
Profit Margin | 4.36% | 3.48% | 3.16% | 7.00% | 6.33% | 7.39% |
FCF Margin | 8.90% | 10.44% | 10.89% | -0.60% | -3.45% | 15.31% |
EBITDA | 264.3 | 235 | 222.4 | 360.3 | 274 | 270.4 |
EBITDA Margin | 11.41% | 10.59% | 9.95% | 13.57% | 12.16% | 14.49% |
EBIT | 161.8 | 132.4 | 123 | 273.2 | 201.8 | 193 |
EBIT Margin | 6.98% | 5.97% | 5.50% | 10.29% | 8.96% | 10.34% |
Effective Tax Rate | 29.74% | 29.69% | 30.78% | 27.01% | 25.85% | 26.41% |