Wacker Chemie AG (ETR:WCH)
Germany · Delayed Price · Currency is EUR 88.50
+2.55 (2.97%)
Jul 31, 2026, 5:35 PM CET
Wacker Chemie AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 5,656 | 5,722 | 6,402 | 8,209 | 6,208 | 4,692 | |
Revenue Growth | -3.53% | -10.63% | -22.01% | 32.25% | 32.29% | -4.78% |
Cost of Revenue | 4,747 | 4,735 | 5,319 | 6,049 | 4,535 | 3,822 |
Gross Profit | 908.7 | 986.7 | 1,083 | 2,161 | 1,673 | 869.9 |
Selling, General & Admin | 559.2 | 549.5 | 515 | 525.7 | 456.4 | 430.1 |
Research & Development | 212.9 | 203.7 | 184.1 | 178.4 | 164.2 | 156.6 |
Other Operating Expenses | -26.6 | -37.4 | 30.2 | -20.4 | -19.9 | 57.4 |
Total Operating Expenses | 745.5 | 715.8 | 729.3 | 683.7 | 600.7 | 644.1 |
Operating Income | 163.2 | 270.9 | 353.7 | 1,477 | 1,072 | 225.8 |
Interest Income | 41.6 | 60.6 | 99.3 | 211.8 | 68.7 | 45.1 |
Interest Expense | -55.1 | -45.6 | -40.3 | -28.6 | -22.5 | -22 |
Other Non-Operating Income (Expense) | -31.3 | -27.5 | -25.7 | -44.1 | -24.4 | -31 |
Total Non-Operating Income (Expense) | -44.8 | -12.5 | 33.3 | 139.1 | 21.8 | -7.9 |
Pretax Income | 118.4 | 258.4 | 387 | 1,616 | 1,094 | 217.9 |
Provision for Income Taxes | -36.5 | -2.3 | 59.7 | 334.6 | 265.8 | 15.6 |
Net Income | 154.9 | 260.7 | 327.3 | 1,282 | 827.8 | 202.3 |
Minority Interest in Earnings | 19.2 | 19.7 | 13.7 | 30.6 | 20.9 | 13.1 |
Net Income to Common | 135.7 | 241 | 313.6 | 1,251 | 806.9 | 189.2 |
Net Income Growth | 9.08% | -23.15% | -74.93% | 55.04% | 326.48% | - |
Shares Outstanding (Basic) | 50 | 50 | 50 | 50 | 50 | 50 |
Shares Outstanding (Diluted) | 50 | 50 | 50 | 50 | 50 | 50 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 2.73 | 4.85 | 6.31 | 25.18 | 16.24 | 3.81 |
EPS (Diluted) | 2.73 | 4.85 | 6.31 | 25.18 | 16.24 | 3.81 |
EPS Growth | 9.20% | -23.14% | -74.94% | 55.05% | 326.25% | - |
Free Cash Flow | -338.2 | -341.2 | 296.7 | 564.3 | 743.1 | 647.2 |
Free Cash Flow Growth | - | - | -47.42% | -24.06% | 14.82% | 240.81% |
Free Cash Flow Per Share | -6.81 | -6.87 | 5.97 | 11.36 | 14.96 | 13.03 |
Dividends Per Share | 2.500 | 2.500 | 3.000 | 12.000 | 8.000 | 2.000 |
Dividend Growth | -16.67% | -16.67% | -75.00% | 50.00% | 300.00% | 300.00% |
Gross Margin | 16.07% | 17.24% | 16.92% | 26.32% | 26.94% | 18.54% |
Operating Margin | 2.89% | 4.73% | 5.52% | 17.99% | 17.27% | 4.81% |
Profit Margin | 2.74% | 4.56% | 5.11% | 15.61% | 13.34% | 4.31% |
FCF Margin | -5.98% | -5.96% | 4.63% | 6.87% | 11.97% | 13.79% |
EBITDA | 662 | 743.6 | 772.4 | 1,879 | 1,476 | 629.3 |
EBITDA Margin | 11.71% | 13.00% | 12.06% | 22.89% | 23.78% | 13.41% |
EBIT | 163.2 | 270.9 | 353.7 | 1,477 | 1,072 | 225.8 |
EBIT Margin | 2.89% | 4.73% | 5.52% | 17.99% | 17.27% | 4.81% |
Effective Tax Rate | -30.83% | -0.89% | 15.43% | 20.70% | 24.30% | 7.16% |