Wüstenrot & Württembergische AG (ETR:WUW)
Germany · Delayed Price · Currency is EUR 15.02
+0.12 (0.81%)
At close: Jan 30, 2026
ETR:WUW Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Premiums & Annuity Revenue | 4,156 | 4,066 | 3,801 | 3,463 | 4,638 | 4,415 |
Total Interest & Dividend Income | 973 | 548 | 572 | 1,602 | 1,532 | 1,520 |
Gain (Loss) on Sale of Investments | -867 | 97 | 183 | -167.28 | 1,125 | -156.34 |
Other Revenue | 1,368 | 671 | 744 | -304.98 | 571.23 | 1,286 |
| 5,630 | 5,382 | 5,300 | 4,593 | 7,866 | 7,065 | |
Revenue Growth (YoY) | 6.87% | 1.55% | 15.40% | -41.61% | 11.34% | -5.13% |
Policy Benefits | 3,887 | 4,082 | 3,679 | 3,154 | 5,150 | 4,455 |
Policy Acquisition & Underwriting Costs | 220 | 217 | 312 | 323.93 | 819.46 | 754.89 |
Depreciation & Amortization | 87 | 72 | 83 | 75.61 | 73.3 | 77.42 |
Selling, General & Administrative | -277.6 | -237 | -196 | -213.86 | 349.08 | 338.06 |
Other Operating Expenses | -101 | -85 | -49 | -163.29 | -60.26 | -41.41 |
Total Operating Expenses | 4,510 | 4,709 | 4,486 | 3,826 | 6,942 | 6,238 |
Operating Income | 1,120 | 673 | 814 | 766.92 | 924.03 | 827.08 |
Interest Expense | -670 | -610 | -468 | -357.78 | -430.56 | -472 |
Currency Exchange Gain (Loss) | -259 | -11 | -158 | -112.92 | -6.54 | -104.98 |
EBT Excluding Unusual Items | 191 | 52 | 188 | 296.22 | 486.94 | 250.1 |
Merger & Restructuring Charges | - | - | - | - | - | -11.2 |
Gain (Loss) on Sale of Assets | 14 | 13 | 14 | 21.04 | -0.32 | 42.91 |
Asset Writedown | -38 | -38 | - | - | -5.96 | 0.06 |
Other Unusual Items | - | - | - | - | - | 25 |
Pretax Income | 167 | 27 | 202 | 317.25 | 480.66 | 306.87 |
Income Tax Expense | 26 | -9 | 61 | 79.6 | 128.51 | 96.12 |
Earnings From Continuing Ops. | 141 | 36 | 141 | 237.66 | 352.15 | 210.75 |
Minority Interest in Earnings | -2 | -2 | -2 | -2.24 | -1.63 | -0.84 |
Net Income | 139 | 34 | 139 | 235.42 | 350.53 | 209.91 |
Net Income to Common | 139 | 34 | 139 | 235.42 | 350.53 | 209.91 |
Net Income Growth | - | -75.54% | -40.96% | -32.84% | 66.99% | -15.39% |
Shares Outstanding (Basic) | 94 | 94 | 94 | 94 | 94 | 94 |
Shares Outstanding (Diluted) | 94 | 94 | 94 | 94 | 94 | 94 |
Shares Change (YoY) | -0.03% | -0.05% | 0.01% | -0.08% | 0.06% | 0.05% |
EPS (Basic) | 1.48 | 0.36 | 1.48 | 2.51 | 3.74 | 2.24 |
EPS (Diluted) | 1.48 | 0.36 | 1.48 | 2.51 | 3.74 | 2.24 |
EPS Growth | - | -75.53% | -40.96% | -32.78% | 66.89% | -15.43% |
Free Cash Flow | 2,049 | 265 | -178 | -2,357 | -912.94 | 275.13 |
Free Cash Flow Per Share | 21.87 | 2.83 | -1.90 | -25.15 | -9.73 | 2.94 |
Dividend Per Share | 0.650 | 0.650 | 0.650 | 0.650 | 0.650 | 0.650 |
Operating Margin | 19.89% | 12.50% | 15.36% | 16.70% | 11.75% | 11.71% |
Profit Margin | 2.47% | 0.63% | 2.62% | 5.13% | 4.46% | 2.97% |
Free Cash Flow Margin | 36.39% | 4.92% | -3.36% | -51.32% | -11.61% | 3.89% |
EBITDA | 1,185 | 723 | 871 | 824.84 | 1,024 | 920.34 |
EBITDA Margin | 21.05% | 13.43% | 16.43% | 17.96% | 13.01% | 13.03% |
D&A For EBITDA | 65 | 50 | 57 | 57.92 | 99.59 | 93.27 |
EBIT | 1,120 | 673 | 814 | 766.92 | 924.03 | 827.08 |
EBIT Margin | 19.89% | 12.50% | 15.36% | 16.70% | 11.75% | 11.71% |
Effective Tax Rate | 15.57% | - | 30.20% | 25.09% | 26.73% | 31.32% |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.