YOC AG (ETR:YOC)
Germany · Delayed Price · Currency is EUR 6.52
+0.10 (1.56%)
Jun 4, 2026, 5:35 PM CET
YOC AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Revenue | - | - | - | - | - | -0 |
| 38.99 | 38.25 | 36.14 | 31.56 | 24.07 | 19.45 | |
Revenue Growth (YoY) | 7.34% | 5.83% | 14.51% | 31.11% | 23.77% | 21.54% |
Cost of Revenue | 32.69 | 31.99 | 27.56 | 24.04 | 18.56 | 15.35 |
Gross Profit | 6.31 | 6.25 | 8.58 | 7.52 | 5.52 | 4.1 |
Selling, General & Admin | 0.77 | 0.77 | 0.73 | 0.55 | 0.4 | 0.2 |
Other Operating Expenses | -0.04 | -0.13 | -0.03 | 2.65 | 1.91 | 1.36 |
Operating Expenses | 2.9 | 2.72 | 2.37 | 4.66 | 3.45 | 2.4 |
Operating Income | 3.41 | 3.53 | 6.21 | 2.86 | 2.07 | 1.7 |
Interest Expense | -0.19 | -0.2 | -0.13 | -0.11 | -0.1 | -0.15 |
Interest & Investment Income | 0 | 0 | 0 | 0.01 | 0.06 | - |
Currency Exchange Gain (Loss) | -0.28 | -0.28 | 0.07 | -0.12 | -0.02 | 0.07 |
Other Non Operating Income (Expenses) | -3.14 | -3.23 | -3.01 | - | 0 | -0 |
EBT Excluding Unusual Items | -0.19 | -0.18 | 3.15 | 2.65 | 2.01 | 1.62 |
Other Unusual Items | 0.26 | 0.26 | 0.23 | 0.17 | 0.28 | 0.24 |
Pretax Income | 0.07 | 0.08 | 3.37 | 2.82 | 2.29 | 1.86 |
Income Tax Expense | 0.48 | 0.49 | -0.34 | -0.08 | -0.05 | 0.01 |
Earnings From Continuing Operations | -0.42 | -0.41 | 3.72 | 2.9 | 2.34 | 1.85 |
Earnings From Discontinued Operations | - | - | - | - | - | 0.21 |
Net Income | -0.42 | -0.41 | 3.72 | 2.9 | 2.34 | 2.07 |
Net Income to Common | -0.42 | -0.41 | 3.72 | 2.9 | 2.34 | 2.07 |
Net Income Growth | - | - | 28.21% | 24.14% | 13.10% | 562.81% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Change (YoY) | 0.42% | - | -0.49% | 0.21% | 1.29% | -0.58% |
EPS (Basic) | -0.12 | -0.12 | 1.07 | 0.83 | 0.67 | 0.60 |
EPS (Diluted) | -0.12 | -0.12 | 1.07 | 0.83 | 0.67 | 0.60 |
EPS Growth | - | - | 28.84% | 23.88% | 11.67% | 566.67% |
Free Cash Flow | 3.6 | 3.58 | 3.86 | 3.83 | 2.35 | 2.64 |
Free Cash Flow Per Share | 1.03 | 1.03 | 1.11 | 1.10 | 0.67 | 0.77 |
Gross Margin | 16.18% | 16.35% | 23.74% | 23.83% | 22.92% | 21.06% |
Operating Margin | 8.74% | 9.23% | 17.18% | 9.07% | 8.60% | 8.73% |
Profit Margin | -1.07% | -1.07% | 10.29% | 9.19% | 9.70% | 10.62% |
Free Cash Flow Margin | 9.22% | 9.35% | 10.67% | 12.14% | 9.76% | 13.58% |
EBITDA | 3.71 | 3.75 | 6.39 | 3 | 2.13 | 1.74 |
EBITDA Margin | 9.52% | 9.80% | 17.70% | 9.49% | 8.83% | 8.96% |
D&A For EBITDA | 0.3 | 0.22 | 0.18 | 0.13 | 0.05 | 0.04 |
EBIT | 3.41 | 3.53 | 6.21 | 2.86 | 2.07 | 1.7 |
EBIT Margin | 8.74% | 9.23% | 17.18% | 9.07% | 8.60% | 8.73% |
Effective Tax Rate | 737.37% | 607.40% | - | - | - | 0.39% |
Revenue as Reported | 39.7 | 38.86 | 36.66 | 31.91 | 24.53 | 19.87 |