Saita Corporation (FKSE:1999)
4,020.00
-85.00 (-2.07%)
At close: Sep 9, 2026
Saita Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Operating Revenue | 3,282 | 3,271 | 1,736 | 2,628 | 3,024 |
Other Revenue | 3,753 | 4,570 | 2,940 | 3,188 | 2,931 |
| 7,035 | 7,841 | 4,676 | 5,816 | 5,955 | |
Revenue Growth | -10.28% | 67.69% | -19.60% | -2.33% | -7.42% |
Cost of Revenue | 5,268 | 5,390 | 3,577 | 4,414 | 4,592 |
Gross Profit | 1,767 | 2,451 | 1,099 | 1,402 | 1,363 |
Selling, General & Admin | 1,172 | 1,449 | 904 | 914 | 783 |
Operating Expenses | 1,172 | 1,465 | 904 | 914 | 783 |
Operating Income | 595 | 986 | 195 | 488 | 580 |
Interest Expense | -12 | -10 | -11 | -15 | -16 |
Interest & Investment Income | 16 | 8 | 5 | 4 | 21 |
Earnings From Equity Investments | - | - | 395 | 47 | 78 |
Currency Exchange Gain (Loss) | 96 | -74 | 21 | 16 | 105 |
Other Non Operating Income (Expenses) | 49 | 54 | 177 | 48 | 30 |
EBT Excluding Unusual Items | 744 | 964 | 782 | 588 | 798 |
Gain (Loss) on Sale of Investments | - | - | 31 | - | 4 |
Gain (Loss) on Sale of Assets | 43 | - | 12 | 12 | 8 |
Asset Writedown | -22 | -6 | - | -1 | -1 |
Other Unusual Items | 37 | 9 | - | - | -25 |
Pretax Income | 802 | 967 | 825 | 599 | 784 |
Income Tax Expense | 252 | 385 | 112 | 228 | 275 |
Earnings From Continuing Operations | 550 | 582 | 713 | 371 | 509 |
Minority Interest in Earnings | -59 | -94 | - | - | - |
Net Income | 491 | 488 | 713 | 371 | 509 |
Net Income to Common | 491 | 488 | 713 | 371 | 509 |
Net Income Growth | 0.61% | -31.56% | 92.18% | -27.11% | -6.78% |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 |
Shares Change | - | 0.01% | - | -0.00% | -0.00% |
EPS (Basic) | 778.81 | 774.05 | 1131.01 | 588.50 | 807.38 |
EPS (Diluted) | 778.81 | 774.05 | 1131.01 | 588.50 | 807.38 |
EPS Growth | 0.61% | -31.56% | 92.18% | -27.11% | -6.77% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 418 | 1,085 | 169 | 140 | -69 |
Free Cash Flow Per Share | 663.02 | 1720.98 | 268.08 | 222.08 | -109.45 |
Dividend Per Share | - | 60.000 | 60.000 | 60.000 | 60.000 |
Dividend Growth | - | 0% | 0% | 0% | 0% |
Gross Margin | 25.12% | 31.26% | 23.50% | 24.11% | 22.89% |
Operating Margin | 8.46% | 12.57% | 4.17% | 8.39% | 9.74% |
Profit Margin | 6.98% | 6.22% | 15.25% | 6.38% | 8.55% |
Free Cash Flow Margin | 5.94% | 13.84% | 3.61% | 2.41% | -1.16% |
EBITDA | 825 | 1,256 | 456 | 722 | 812 |
EBITDA Margin | 11.73% | 16.02% | 9.75% | 12.41% | 13.64% |
D&A For EBITDA | 230 | 270 | 261 | 234 | 232 |
EBIT | 595 | 986 | 195 | 488 | 580 |
EBIT Margin | 8.46% | 12.57% | 4.17% | 8.39% | 9.74% |
Effective Tax Rate | 31.42% | 39.81% | 13.58% | 38.06% | 35.08% |