Green Cross Holdings Co., Ltd. (FKSE:272A)
Japan · Delayed Price · Currency is JPY 1,393.00
0.00 (0.00%)
At close: Mar 27, 2026
Green Cross Holdings Income Statement
Financials in millions JPY. Fiscal year is May - April.
Millions JPY. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 |
| 29,390 | 27,878 | 24,348 | 22,514 | 20,496 | 18,397 | |
Revenue Growth (YoY) | 17.15% | 14.50% | 8.15% | 9.85% | 11.41% | 8.26% |
Cost of Revenue | 18,769 | 17,811 | 15,464 | 14,441 | 13,113 | 11,575 |
Gross Profit | 10,621 | 10,067 | 8,884 | 8,073 | 7,383 | 6,822 |
Selling, General & Admin | 8,411 | 7,902 | 7,234 | 6,579 | 5,927 | 5,433 |
Operating Expenses | 8,592 | 8,083 | 7,236 | 6,576 | 5,927 | 5,435 |
Operating Income | 2,029 | 1,984 | 1,648 | 1,497 | 1,456 | 1,387 |
Interest Expense | -62 | -41 | -22 | -13 | -3 | -2 |
Interest & Investment Income | 27 | 28 | 15 | 10 | 27 | 7 |
Currency Exchange Gain (Loss) | - | - | -1 | - | - | - |
Other Non Operating Income (Expenses) | 20 | 20 | 8 | 19 | 9 | -2 |
EBT Excluding Unusual Items | 2,014 | 1,991 | 1,648 | 1,513 | 1,489 | 1,390 |
Gain (Loss) on Sale of Investments | - | - | 61 | 43 | - | - |
Asset Writedown | -30 | -30 | - | - | - | - |
Other Unusual Items | 43 | 43 | - | - | - | - |
Pretax Income | 2,027 | 2,004 | 1,709 | 1,556 | 1,489 | 1,390 |
Income Tax Expense | 715 | 791 | 567 | 501 | 520 | 480 |
Earnings From Continuing Operations | 1,312 | 1,213 | 1,142 | 1,055 | 969 | 910 |
Minority Interest in Earnings | - | -1 | -4 | -3 | - | - |
Net Income | 1,312 | 1,212 | 1,138 | 1,052 | 969 | 910 |
Net Income to Common | 1,312 | 1,212 | 1,138 | 1,052 | 969 | 910 |
Net Income Growth | 14.29% | 6.50% | 8.18% | 8.57% | 6.48% | 5.45% |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Change (YoY) | 0.50% | 0.74% | 0.06% | -0.17% | 0.28% | 0.47% |
EPS (Basic) | 148.11 | 136.58 | 129.19 | 119.49 | 109.88 | 103.48 |
EPS (Diluted) | 148.11 | 136.58 | 129.19 | 119.49 | 109.88 | 103.48 |
EPS Growth | 13.71% | 5.72% | 8.11% | 8.75% | 6.18% | 4.87% |
Free Cash Flow | - | 1,547 | -550 | -1,540 | 896 | 1,021 |
Free Cash Flow Per Share | - | 174.33 | -62.44 | -174.92 | 101.60 | 116.10 |
Dividend Per Share | 35.000 | 35.000 | 33.000 | 32.000 | 28.000 | 27.000 |
Dividend Growth | 6.06% | 6.06% | 3.13% | 14.29% | 3.70% | 8.00% |
Gross Margin | 36.14% | 36.11% | 36.49% | 35.86% | 36.02% | 37.08% |
Operating Margin | 6.90% | 7.12% | 6.77% | 6.65% | 7.10% | 7.54% |
Profit Margin | 4.46% | 4.35% | 4.67% | 4.67% | 4.73% | 4.95% |
Free Cash Flow Margin | - | 5.55% | -2.26% | -6.84% | 4.37% | 5.55% |
EBITDA | 3,791 | 3,606 | 3,084 | 2,843 | 2,703 | 2,363 |
EBITDA Margin | 12.90% | 12.93% | 12.67% | 12.63% | 13.19% | 12.84% |
D&A For EBITDA | 1,762 | 1,622 | 1,436 | 1,346 | 1,247 | 976 |
EBIT | 2,029 | 1,984 | 1,648 | 1,497 | 1,456 | 1,387 |
EBIT Margin | 6.90% | 7.12% | 6.77% | 6.65% | 7.10% | 7.54% |
Effective Tax Rate | 35.27% | 39.47% | 33.18% | 32.20% | 34.92% | 34.53% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.