Green Cross Holdings Co., Ltd. (FKSE:272A)
1,330.00
+21.00 (1.60%)
At close: Jul 3, 2026
Green Cross Holdings Income Statement
Financials in millions JPY. Fiscal year is May - April.
Millions JPY. Fiscal year is May - Apr.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
| 29,857 | 27,878 | 24,348 | 22,514 | 20,496 | |
Revenue Growth (YoY) | 7.10% | 14.50% | 8.15% | 9.85% | 11.41% |
Cost of Revenue | 19,071 | 17,811 | 15,464 | 14,441 | 13,113 |
Gross Profit | 10,786 | 10,067 | 8,884 | 8,073 | 7,383 |
Selling, General & Admin | 8,750 | 7,902 | 7,234 | 6,579 | 5,927 |
Operating Expenses | 8,750 | 8,083 | 7,236 | 6,576 | 5,927 |
Operating Income | 2,036 | 1,984 | 1,648 | 1,497 | 1,456 |
Interest Expense | -83 | -41 | -22 | -13 | -3 |
Interest & Investment Income | 28 | 28 | 15 | 10 | 27 |
Currency Exchange Gain (Loss) | - | - | -1 | - | - |
Other Non Operating Income (Expenses) | 42 | 20 | 8 | 19 | 9 |
EBT Excluding Unusual Items | 2,023 | 1,991 | 1,648 | 1,513 | 1,489 |
Gain (Loss) on Sale of Investments | - | - | 61 | 43 | - |
Asset Writedown | - | -30 | - | - | - |
Other Unusual Items | - | 43 | - | - | - |
Pretax Income | 2,023 | 2,004 | 1,709 | 1,556 | 1,489 |
Income Tax Expense | 665 | 791 | 567 | 501 | 520 |
Earnings From Continuing Operations | 1,358 | 1,213 | 1,142 | 1,055 | 969 |
Minority Interest in Earnings | -2 | -1 | -4 | -3 | - |
Net Income | 1,356 | 1,212 | 1,138 | 1,052 | 969 |
Net Income to Common | 1,356 | 1,212 | 1,138 | 1,052 | 969 |
Net Income Growth | 11.88% | 6.50% | 8.18% | 8.57% | 6.48% |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 |
Shares Change (YoY) | -1.75% | 0.74% | 0.06% | -0.17% | 0.28% |
EPS (Basic) | 155.52 | 136.58 | 129.19 | 119.49 | 109.88 |
EPS (Diluted) | 155.52 | 136.58 | 129.19 | 119.49 | 109.88 |
EPS Growth | 13.87% | 5.72% | 8.11% | 8.75% | 6.18% |
Free Cash Flow | -552 | 1,547 | -550 | -1,540 | 896 |
Free Cash Flow Per Share | -63.31 | 174.33 | -62.44 | -174.92 | 101.60 |
Dividend Per Share | - | 35.000 | 33.000 | 32.000 | 28.000 |
Dividend Growth | - | 6.06% | 3.13% | 14.29% | 3.70% |
Gross Margin | 36.13% | 36.11% | 36.49% | 35.86% | 36.02% |
Operating Margin | 6.82% | 7.12% | 6.77% | 6.65% | 7.10% |
Profit Margin | 4.54% | 4.35% | 4.67% | 4.67% | 4.73% |
Free Cash Flow Margin | -1.85% | 5.55% | -2.26% | -6.84% | 4.37% |
EBITDA | 3,665 | 3,606 | 3,084 | 2,843 | 2,703 |
EBITDA Margin | 12.28% | 12.93% | 12.67% | 12.63% | 13.19% |
D&A For EBITDA | 1,629 | 1,622 | 1,436 | 1,346 | 1,247 |
EBIT | 2,036 | 1,984 | 1,648 | 1,497 | 1,456 |
EBIT Margin | 6.82% | 7.12% | 6.77% | 6.65% | 7.10% |
Effective Tax Rate | 32.87% | 39.47% | 33.18% | 32.20% | 34.92% |