Frontier Inc. (FKSE:4250)
Japan flag Japan · Delayed Price · Currency is JPY
547.00
0.00 (0.00%)
At close: Oct 28, 2026

Frontier Financials Overview

Millions JPY. Fiscal year is Dec - Nov.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Revenue
1,6791,6861,6342,1611,9171,676
Revenue Growth
-6.25%3.18%-24.39%12.73%14.38%13.24%
Gross Profit
719720616711565558
Operating Income
74123231136086
Net Income
548127813965
Earnings Per Share
40.4558.3119.4458.3128.0851.22
EPS Growth
-37.56%200.00%-66.67%107.67%-45.18%5.80%

Revenue by Segment

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '25 Nov '24 Nov '23 Nov '22 Nov '21
PB Sale
1,4601,2611,3551,0711,034
OEM / ODM
226.92374.23806.62846.71642.73
Total
1,6871,6352,1611,9181,677

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Cash & Investments
330394418465418435
Total Debt
337271430619577491
Net Cash (Debt)
-7123-12-154-159-56
Net Cash Growth
------
Net Cash Per Share
-5.2488.54-8.64-110.86-114.47-44.13

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Operating Cash Flow
-15914448-36-20
Capital Expenditures
--15-7-29-60-19
Free Cash Flow
-14413719-96-39
Free Cash Flow Growth
-5.11%621.05%---

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Gross Margin
42.82%42.70%37.70%32.90%29.47%33.29%
Operating Margin
4.41%7.29%1.41%5.23%3.13%5.13%
Pretax Margin
5.06%7.18%1.96%4.91%2.30%4.83%
Profit Margin
3.22%4.80%1.65%3.75%2.03%3.88%
FCF Margin
-8.54%8.38%0.88%-5.01%-2.33%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Dividend Per Share
18.00035.0005.00012.5007.5007.500
Dividend Per Share Growth
-34.55%600.00%-60.00%66.67%0%-
Dividend Yield
3.29%5.32%1.06%2.50%1.87%1.78%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
PE Ratio
13.5211.2924.188.5714.278.80
P/FCF Ratio
8.236.354.7736.56--
PS Ratio
0.420.540.400.320.290.34