Frontier Inc. (FKSE:4250)
Japan · Delayed Price · Currency is JPY 581.00
0.00 (0.00%)
At close: Jul 22, 2026
Frontier Financials Overview
Financials in millions JPY. Fiscal year is December - November.
Millions JPY. Fiscal year is Dec - Nov.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | May '26 May 31, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
Revenue Revenue Growth | 1,654 | 1,686 | 1,634 | 2,161 | 1,917 | 1,676 |
Revenue Growth | -3.33% | 3.18% | -24.39% | 12.73% | 14.38% | 13.24% |
Gross Profit Gross Profit Growth | 725 | 720 | 616 | 711 | 565 | 558 |
Operating Income Operating Income Growth | 101 | 123 | 23 | 113 | 60 | 86 |
Net Income Net Income Growth | 68 | 81 | 27 | 81 | 39 | 65 |
Earnings Per Share EPS Growth | 50.04 | 58.31 | 19.44 | 58.31 | 28.08 | 51.22 |
EPS Growth | 15.87% | 200.00% | -66.67% | 107.67% | -45.18% | 5.80% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Feb '26 Feb 28, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
OEM / ODM OEM / ODM Growth | 224.55 | 226.92 | 374.23 | 806.62 | 846.71 | 642.73 |
PB Sale PB Sale Growth | 1,483 | 1,460 | 1,261 | 1,355 | 1,071 | 1,034 |
Total Total Growth | 1,708 | 1,687 | 1,635 | 2,161 | 1,918 | 1,677 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | May '26 May 31, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
Cash & Investments Cash & Investments Growth | 388 | 394 | 418 | 465 | 418 | 435 |
Total Debt Total Debt Growth | 350 | 271 | 430 | 619 | 577 | 491 |
Net Cash (Debt) Net Cash Growth | 38 | 123 | -12 | -154 | -159 | -56 |
Net Cash Growth | -5.00% | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | 27.97 | 88.54 | -8.64 | -110.86 | -114.47 | -44.13 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | May '26 May 31, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 88 | 159 | 144 | 48 | -36 | -20 |
Capital Expenditures CapEx Growth | -2 | -15 | -7 | -29 | -60 | -19 |
Free Cash Flow Free Cash Flow Growth | 86 | 144 | 137 | 19 | -96 | -39 |
Free Cash Flow Growth | 352.63% | 5.11% | 621.05% | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | May '26 May 31, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
Gross Margin | 43.83% | 42.70% | 37.70% | 32.90% | 29.47% | 33.29% |
Operating Margin | 6.11% | 7.29% | 1.41% | 5.23% | 3.13% | 5.13% |
Pretax Margin | 6.41% | 7.18% | 1.96% | 4.91% | 2.30% | 4.83% |
Profit Margin | 4.11% | 4.80% | 1.65% | 3.75% | 2.03% | 3.88% |
FCF Margin | 5.20% | 8.54% | 8.38% | 0.88% | -5.01% | -2.33% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 25, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
Dividend Per Share Dividend Per Share Growth | 18.000 | 35.000 | 5.000 | 12.500 | 7.500 | 7.500 |
Dividend Per Share Growth | -34.55% | 600.00% | -60.00% | 66.67% | 0% | - |
Dividend Yield | 3.10% | 5.36% | 1.12% | 2.65% | 2.03% | 1.97% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 25, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
PE Ratio | 11.61 | 11.29 | 24.18 | 8.57 | 14.27 | 8.80 |
P/FCF Ratio | 8.74 | 6.35 | 4.77 | 36.56 | - | - |
PS Ratio | 0.45 | 0.54 | 0.40 | 0.32 | 0.29 | 0.34 |