Japan · Delayed Price · Currency is JPY Frontier Statistics
Total Valuation
Frontier has a market cap or net worth of JPY 751.70 million. The enterprise value is 713.70 million.
| Market Cap | 751.70M |
| Enterprise Value | 713.70M |
Important Dates
The last earnings date was Friday, July 10, 2026.
| Earnings Date | Jul 10, 2026 |
| Ex-Dividend Date | Nov 27, 2026 |
Share Statistics
Frontier has 1.29 million shares outstanding. The number of shares has decreased by -2.19% in one year.
| Current Share Class | 1.29M |
| Shares Outstanding | 1.29M |
| Shares Change (YoY) | -2.19% |
| Shares Change (QoQ) | -5.19% |
| Owned by Insiders (%) | 87.03% |
| Owned by Institutions (%) | 1.64% |
| Float | 67,400 |
Valuation Ratios
The trailing PE ratio is 11.61.
| PE Ratio | 11.61 |
| Forward PE | n/a |
| PS Ratio | 0.45 |
| PB Ratio | 1.50 |
| P/TBV Ratio | 1.56 |
| P/FCF Ratio | 8.74 |
| P/OCF Ratio | 8.54 |
| PEG Ratio | n/a |
Enterprise Valuation
The stock's EV/EBITDA ratio is 6.05, with an EV/FCF ratio of 8.30.
| EV / Earnings | 10.50 |
| EV / Sales | 0.43 |
| EV / EBITDA | 6.05 |
| EV / EBIT | 7.07 |
| EV / FCF | 8.30 |
Financial Position
The company has a current ratio of 2.60, with a Debt / Equity ratio of 0.70.
| Current Ratio | 2.60 |
| Quick Ratio | 1.60 |
| Debt / Equity | 0.70 |
| Debt / EBITDA | 2.97 |
| Debt / FCF | 4.07 |
| Interest Coverage | 50.50 |
Financial Efficiency
Return on equity (ROE) is 13.63% and return on invested capital (ROIC) is 12.83%.
| Return on Equity (ROE) | 13.63% |
| Return on Assets (ROA) | 6.84% |
| Return on Invested Capital (ROIC) | 12.83% |
| Return on Capital Employed (ROCE) | 16.26% |
| Weighted Average Cost of Capital (WACC) | 1.21% |
| Revenue Per Employee | 68.92M |
| Profits Per Employee | 2.83M |
| Employee Count | 24 |
| Asset Turnover | 1.79 |
| Inventory Turnover | 3.40 |
Taxes
In the past 12 months, Frontier has paid 38.00 million in taxes.
| Income Tax | 38.00M |
| Effective Tax Rate | 35.85% |
Stock Price Statistics
The stock price has increased by +7.59% in the last 52 weeks. The beta is -0.48, so Frontier's price volatility has been lower than the market average.
| Beta (5Y) | -0.48 |
| 52-Week Price Change | +7.59% |
| 50-Day Moving Average | 594.80 |
| 200-Day Moving Average | 608.66 |
| Relative Strength Index (RSI) | 45.51 |
| Average Volume (20 Days) | 190 |
Short Selling Information
| Short Interest | n/a |
| Short Previous Month | n/a |
| Short % of Shares Out | n/a |
| Short % of Float | n/a |
| Short Ratio (days to cover) | n/a |
Income Statement
In the last 12 months, Frontier had revenue of JPY 1.65 billion and earned 68.00 million in profits. Earnings per share was 50.04.
| Revenue | 1.65B |
| Gross Profit | 725.00M |
| Operating Income | 101.00M |
| Pretax Income | 106.00M |
| Net Income | 68.00M |
| EBITDA | 118.00M |
| EBIT | 101.00M |
| Earnings Per Share (EPS) | 50.04 |
Balance Sheet
The company has 388.00 million in cash and 350.00 million in debt, with a net cash position of 38.00 million or 29.37 per share.
| Cash & Cash Equivalents | 388.00M |
| Total Debt | 350.00M |
| Net Cash | 38.00M |
| Net Cash Per Share | 29.37 |
| Equity (Book Value) | 502.00M |
| Book Value Per Share | 388.00 |
| Working Capital | 526.00M |
Cash Flow
In the last 12 months, operating cash flow was 88.00 million and capital expenditures -2.00 million, giving a free cash flow of 86.00 million.
| Operating Cash Flow | 88.00M |
| Capital Expenditures | -2.00M |
| Depreciation & Amortization | 17.00M |
| Net Borrowing | 62.00M |
| Free Cash Flow | 86.00M |
| FCF Per Share | 66.47 |
Margins
Gross margin is 43.83%, with operating and profit margins of 6.11% and 4.11%.
| Gross Margin | 43.83% |
| Operating Margin | 6.11% |
| Pretax Margin | 6.41% |
| Profit Margin | 4.11% |
| EBITDA Margin | 7.13% |
| EBIT Margin | 6.11% |
| FCF Margin | 5.20% |
Dividends & Yields
This stock pays an annual dividend of 18.00, which amounts to a dividend yield of 3.10%.
| Dividend Per Share | 18.00 |
| Dividend Yield | 3.10% |
| Dividend Growth (YoY) | -34.55% |
| Years of Dividend Growth | 1 |
| Payout Ratio | 39.71% |
| Buyback Yield | 2.19% |
| Shareholder Yield | 5.29% |
| Earnings Yield | 9.05% |
| FCF Yield | 11.44% |
Fair Value
There are several formulas that can be used to estimate the intrinsic value of a stock.
| Lynch Fair Value | |
| Lynch Upside | |
| Graham Number | |
| Graham Upside |
Stock Splits
The last stock split was on November 27, 2025. It was a forward split with a ratio of 2.
| Last Split Date | Nov 27, 2025 |
| Split Type | Forward |
| Split Ratio | 2 |
Scores
Frontier has an Altman Z-Score of 4.46 and a Piotroski F-Score of 6.
| Altman Z-Score | 4.46 |
| Piotroski F-Score | 6 |